Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2406 Westgate Dr Albany, GA 31707-2277

    • Outlet malls
    • 29,822 SF
    • 3.13 lot acres
    OFF-MARKET
    Last Sale
    Jul 31, 2023
    $1,974,000
    Value Estimations
    $2,465,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US22-3326462
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Office Depot Print & Copy Services / Business To Business Service / Copying Supply Store
    • Office Depot Tech Services / Business To Business Service / Computer Repair Service
    • FedEx ShipSite / Mailing Service
    • Office Depot / Business To Business Service / Computer Consultant
    • Coinhub Bitcoin ATM Teller / Atm

    Property Details for 2406 Westgate Dr

    Year built
    1997
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    3.13 lot acres
    Property size
    29,822 SF
    Zone code
    C7
    Property type
    Outlet malls
    APN
    0000P/00002/01B
    APU
    0000P0000201B

    Description

    This exceptional retail investment opportunity presents a 29,977 square foot property located at 2406 Westgate Dr, Albany, GA 31707, situated on a 2.6-acre lot. Currently 100% occupied by two corporate tenants, Office Depot and Lade Electric, the property boasts a strong financial profile with a 9.00% cap rate and a net operating income (NOI) of $324,353. The asking price is $3,603,922, translating to $120.22 per square foot. The leases are Net Lease (NN+) with corporate guarantees, providing significant security. The primary lease with Office Depot has a 25+ year operating history, and a new 10-year lease with U.S. Electrical Services, Inc. was recently executed. Both leases include rent bumps. The property was built in 1997 and underwent renovations in 2024. Lease options of 3 and 5 years are included. This prime retail location benefits from high traffic volume on Dawson Road, serving a population exceeding 70,000 within a 5-mile radius. The property's strong tenant base, long-term leases, and excellent location make it an attractive investment opportunity with significant potential for future returns.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $2,180,000
      ML approach
      $2,145,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $3,735,000
      6.5%
      $3,450,000
      7%
      $3,205,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $2,406,000
      Market price range: $927k - $3.44M
      AI Estimate
      $2,480,000
      Market price range: $938k - $3.58M

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $2,390,000
      Current use
      MEDICAL BUILDING
      $2,745,000
      Change: +15% Conversion: Difficult
      COMMERCIAL (GENERAL)
      $2,700,000
      Change: +13% Conversion: Easy
      AUTO REPAIR, GARAGE
      $2,330,000
      Change: -3% Conversion: Difficult
      NEIGHBORHOOD: SHOPPING CENTER
      $2,325,000
      Change: -3% Conversion: Moderate
      OFFICE BUILDING
      $2,215,000
      Change: -7% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Albany
    County
    Dougherty
    State
    Georgia
    Longitude
    -84.2076
    Latitude
    31.6046
    CBSA code
    10500
    CBSA name
    ALBANY, GA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $39,222
    $256,480
    $585,380
    $841,860
    -
    $641,200
    $1,463,450
    $2,104,650

    Comparable in this City

    • Value Estimation
      $1,005,000
      131,385 SF

      1200 Westover Blvd

      WHOLESALE OUTLET, DISCOUNT STORE • 131,385 SF
      1200 Westover Blvd, Albany, GA 31707-6601
      View Details
    • Value Estimation
      $8,425,000
      125,299 SF

      2707 Dawson Rd

      WHOLESALE OUTLET, DISCOUNT STORE • 125,299 SF
      2707 Dawson Rd, Albany, GA 31707-6643
      View Details
    • Value Estimation
      $780,000
      41,872 SF

      827 Westover Blvd

      WHOLESALE OUTLET, DISCOUNT STORE • 41,872 SF
      827 Westover Blvd, Albany, GA 31707-1677
      View Details
    • Value Estimation
      $725,000
      22,560 SF

      2761 Ledo Rd

      WHOLESALE OUTLET, DISCOUNT STORE • 22,560 SF
      2761 Ledo Rd, Albany, GA 31707-1247
      View Details
    • Value Estimation
      $1,135,000
      209,795 SF

      2825 Ledo Rd

      WHOLESALE OUTLET, DISCOUNT STORE • 209,795 SF
      2825 Ledo Rd, Albany, GA 31707-1287
      View Details
    • Value Estimation
      $860,000
      40,915 SF

      108 Westover Blvd

      WHOLESALE OUTLET, DISCOUNT STORE • 40,915 SF
      108 Westover Blvd, Albany, GA 31707-0604
      View Details

    Similar Nearby for Sale

    • $3,686,000
      19,600 SF

      Albany GA Retail Strip Center

      Three-tenant strip center in Albany's main retail corridor.
      1218-1224 N Westover Blvd, Albany, GA 31707
      View Details
    • $110,000
      1.52 Acres

      Commercial Building on Westover Blvd

      3,000 sq ft commercial building with road frontage.
      805 Westover Blvd, Albany, GA 31707
      View Details
    • $799,900
      1.00 Acre

      Prime Commercial Location, Albany GA

      Thriving auto dealership with redevelopment potential on a one-acre lot.
      1307 Slappey Blvd N, Albany, GA 31707
      View Details
    • $1,900,000
      87 SF

      Corner Lot Zoned C-2

      Mixed-use property on a corner lot, zoned C-2.
      2828 Nottingham Way, Albany, GA 31707
      View Details
    • $249,500
      Pending

      Renovated Commercial Building in Albany

      Renovated 5,232 SF commercial building suitable for various businesses.
      1101 Valley Rd, Albany, GA 31707
      View Details
    • $52,500
      1.69 Acres

      Spacious Residential Lots Near University

      Over 1.5 acre residential lots near Albany State University.
      1813 Gillionville Rd, Albany, GA 31707
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,500 SF

      Retail Space in Albany, GA

      Publix-anchored shopping center in a dense retail corridor.
      2713 Dawson Rd, Albany, GA 31707
      View Details
    • Contact for pricing
      2,598 SF

      Anchored Shopping Center Retail Space

      Retail space in a shopping center with major anchor tenants.
      2707 Dawson Rd, Albany, GA 31707
      View Details
    • $3,500 /Mo
      40,946 SF

      Northwest Albany Commercial Space For Lease

      3000 sq ft commercial space available for lease.
      2820 Meredyth Dr, Albany, GA 31707
      View Details
    • Contact for pricing
      30,000 SF

      Retail Space in Albany, Georgia

      30,000 square foot retail property available for rent.
      2800 Old Dawson Rd, Albany, GA 31707
      View Details
    • $15 SF/Yr
      5,331 SF

      618 Westover Blvd

      Office Properties & Spaces • 5,331 SF
      618 Westover Blvd, Albany, GA 31707
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2406 Westgate Dr
    Albany, GA 31707-2277
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.