Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2404 Navigation Blvd, Unit 300 Houston, TX 77003-1586

    • High-rise multifamily apartments
    • 324,334 SF
    • 1.86 lot acres
    OFF-MARKET
    Value Estimations
    $31,335,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-2281302
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Kinesiwell: Integrated Movement Therapy / Dental Office / Pharmacy
    • Tako Media / Photography Service / (Bike/Boat/Book/etc) Store
    • Blink Charging Station / Electric Vehicle Charging Station
    • Forth at Navigation / Apartment Building / Apartment Complex
    • Delsolpizza / Restaurant

    Property Details for 2404 Navigation Blvd

    Year built
    2019
    Construction
    BRICK
    Lot size
    1.86 lot acres
    Property size
    324,334 SF
    Property type
    High-rise multifamily apartments
    APN
    1407360020001
    APU
    1407360020001

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $35,965,000
      Market price range: $18.6M - $36.0M

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $27,125,000
      Current use
      AUTO REPAIR, GARAGE
      $48,435,000
      Change: +79% Conversion: Difficult
      COMMERCIAL (GENERAL)
      $41,240,000
      Change: +52% Conversion: Moderate
      RESTAURANT
      $28,835,000
      Change: +6% Conversion: Difficult
      RETAIL STORES
      $23,490,000
      Change: -13% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Houston
    County
    Harris
    State
    Texas
    Longitude
    -95.3456
    Latitude
    29.7582
    CBSA code
    26420
    CBSA name
    HOUSTON-SUGAR LAND-BAYTOWN, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $1,615,514
    $2,828,455
    $62,329,548
    $65,158,003
    -
    $2,828,455
    $62,329,548
    $65,158,003

    Comparable in this City

    • Value Estimation
      $3,845,000
      45,977 SF

      2200 Jefferson St, Unit 80

      HIGH-RISE APARTMENTS • 45,977 SF
      2200 Jefferson St, Houston, TX 77003-3303
      View Details
    • Value Estimation by Request
      5,638 SF

      1320 Scott St, Unit 7

      HIGH-RISE APARTMENTS • 5,638 SF
      1320 Scott St, Houston, TX 77003-4707
      View Details
    • Value Estimation
      $16,130,000
      174,962 SF

      1800 St Joseph Pkwy, Unit 148

      HIGH-RISE APARTMENTS • 174,962 SF
      1800 St Joseph Pkwy, Houston, TX 77003-5054
      View Details
    • Value Estimation
      $15,595,000
      186,450 SF

      610 St Emanuel St, Unit 375

      HIGH-RISE APARTMENTS • 186,450 SF
      610 St Emanuel St, Houston, TX 77003-3027
      View Details
    • Value Estimation
      $9,545,000
      114,159 SF

      2414 Capitol St, Unit 103

      HIGH-RISE APARTMENTS • 114,159 SF
      2414 Capitol St, Houston, TX 77003-3114
      View Details
    • Value Estimation by Request
      11,096 SF

      1320 Scott St, Unit 12

      HIGH-RISE APARTMENTS • 11,096 SF
      1320 Scott St, Houston, TX 77003-4707
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      32,162 SF

      EADO Mixed-Use Development Site

      Prime Houston location, 32,162 sq ft, 300 keys.
      2501 Jefferson St, Houston, TX 77003
      View Details
    • $260,000
      Pending

      Unique Corner Unit with Loft

      Two-bedroom corner unit with skyline views and covered parking.
      1312 Live Oak St, Houston, TX 77003
      View Details
    • $899,995
      3,140 SF

      Houston Multifamily Investment Opportunity

      5-Unit Apartment Building, EaDo, TX
      5 Estelle St, Houston, TX 77003
      View Details
    • $600,000

      Remodeled Duplex in Prime Location

      Remodeled duplex with gated entry, suitable for rental or live-work.
      2116 Live Oak St, Houston, TX 77003
      View Details
    • $399,999

      Remodeled Duplex with Income Potential

      Updated duplex offers house hacking or Airbnb potential.
      7 Hunt St, Houston, TX 77003
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      33,000 SF

      815 Saint Charles St Office Space

      Historic Houston Office Building, Flexible Space Available
      815 St Charles St, Houston, TX 77003
      View Details
    • Contact for pricing
      13,481 SF

      Prime Houston Executive Office Space

      13,481 SF Single-Tenant Retail/Office
      1107 Hutchins St, Houston, TX 77003
      View Details
    • Contact for pricing
      15,787 SF

      EADO Retail Space: Houston, TX

      Prime EaDo Retail Opportunity: Multiple Suites Available
      1102 Delano St, Houston, TX 77003
      View Details
    • Contact for pricing
      4,786 SF

      Creative Space with Exposed Structure

      Creative space featuring exposed steel and wood beam structure.
      2327 Commerce St, Houston, TX 77003
      View Details
    • Contact for pricing
      148,200 SF

      Houston Flex/Warehouse Space Available

      148,200 SF Industrial Space, Multiple Tenants
      3401 Navigation Blvd, Houston, TX 77003
      View Details
    • Contact for pricing
      550 SF

      Prime Midtown Retail Space Available

      Retail space in Midtown with excellent freeway access and visibility.
      2117 Chenevert St, Houston, TX 77003
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2404 Navigation Blvd, Unit 300
    Houston, TX 77003-1586
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!