Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2404 Kelly Dr Sebastian, FL 32958-8035

    • Mobile home & RV parks
    • 0.13 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US19-0358629
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Mobile home & RV parks

    Property Details for 2404 Kelly Dr

    Lot size
    0.13 lot acres
    Zone code
    PUD-MH
    Property type
    Mobile home & RV parks
    APN
    31-39-20-00005-0000-00088.0
    APU
    9223372036854775807

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Sebastian
    County
    Indian River
    State
    Florida
    Longitude
    -80.4532
    Latitude
    27.7633
    CBSA code
    42680
    CBSA name
    SEBASTIAN-VERO BEACH, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $476
    $17,000
    $0.00
    $17,000
    -
    $17,000
    $0.00
    $17,000

    Comparable in this City

    • Value Estimation by Request
      20.65 Acres

      64th Ave

      MOBILE HOME PARK, TRAILER PARK • 20.65 Acres
      64th Ave, Sebastian, FL 32958
      View Details
    • Value Estimation by Request
      0.13 Acres

      2406 Kelly Dr

      MOBILE HOME PARK, TRAILER PARK • 0.13 Acres
      2406 Kelly Dr, Sebastian, FL 32958-8035
      View Details
    • Value Estimation by Request
      0.16 Acres

      2508 Kelly Dr

      MOBILE HOME PARK, TRAILER PARK • 0.16 Acres
      2508 Kelly Dr, Sebastian, FL 32958-8036
      View Details
    • Value Estimation by Request
      0.16 Acres

      2416 Kelly Dr

      MOBILE HOME PARK, TRAILER PARK • 0.16 Acres
      2416 Kelly Dr, Sebastian, FL 32958-8035
      View Details
    • Value Estimation by Request
      0.19 Acres

      2412 Kelly Dr

      MOBILE HOME PARK, TRAILER PARK • 0.19 Acres
      2412 Kelly Dr, Sebastian, FL 32958-8035
      View Details
    • Value Estimation by Request
      0.13 Acres

      2320 Kelly Dr

      MOBILE HOME PARK, TRAILER PARK • 0.13 Acres
      2320 Kelly Dr, Sebastian, FL 32958-8597
      View Details

    Similar Nearby for Sale

    • $2,995,000
      1.61 Acres

      Riverfront Cottages with Development Potential

      Riverfront cottages on 1.61 acres with redevelopment potential.
      11450 S Indian River Dr, Sebastian, FL 32958
      View Details
    • $1,995,000

      Waterfront Fourplex with Dock

      Income-producing fourplex with dock on 0.80 acres.
      925 Indian River Dr, Sebastian, FL 32958
      View Details
    • Contact for pricing
      11.74 Acres

      Sebastian Commercial Development Opportunity

      11.74 Acres, Multifamily & Commercial Zoned
      9350 53 Ave, Sebastian, FL 32958
      View Details
    • $3,000,000
      15.48 Acres

      Sebastian, FL Multifamily Development Land

      15.48 acres of land zoned for multifamily development.
      Foster Rd, Sebastian, FL 32958
      View Details
    • $399,000
      0.23 Acres

      Sebastian Duplex with Workshop

      Duplex in Sebastian, Florida, with two units, pool, workshop.
      362 Del Monte Rd, Sebastian, FL 32958
      View Details
    • $2,995,000
      1.61 Acres

      Riverfront Land with Dock

      1.61 acres of riverfront land with development potential.
      11450 S Indian River Dr, Sebastian, FL 32958
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      14,125 SF

      Freestanding Building with Drive-Thru

      Freestanding building with drive-thru, high traffic, redevelopment potential.
      13550 Us Highway 1, Sebastian, FL 32958
      View Details
    • $30 SF/Yr

      Retail/Medical Space with Drive-Thru

      Retail or medical space with drive-thru in developing area.
      8680 Us Highway 1, Sebastian, FL 32958
      View Details
    • $12 SF/Yr

      Small-Bay Warehouses For Contractor Trades

      Flexible warehouses ideal for contractors with easy highway access.
      300 Industrial Park Blvd, Sebastian, FL 32958
      View Details
    • Contact for pricing
      63,195 SF

      Roseland Plaza Restaurant Space

      High-visibility Sebastian restaurant space available.
      7850 Roseland Rd, Sebastian, FL 32958
      View Details
    • $19 SF/Yr
      17,296 SF

      KH Plaza Office Suites for Lease

      Riverfront Office Space, Two Units Available
      1511 Us Highway 1, Sebastian, FL 32958
      View Details
    • Contact for pricing
      48,000 SF

      Prime Sebastian Retail Space

      7.18 Acres, Multiple Units Available
      710 Fleming St, Sebastian, FL 32958
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2404 Kelly Dr
    Sebastian, FL 32958-8035
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.