Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2402 Osborn Rd Phoenix, AZ 85016-7418

    • Auto shops
    • 2,460 SF
    • 0.21 lot acres
    OFF-MARKET
    Value Estimations
    $760,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US07-3163134
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Meineke Car Care Center / Auto Repair Shop

    Property Details for 2402 Osborn Rd

    Year built
    1988
    Construction
    CONCRETE
    Lot size
    0.21 lot acres
    Property size
    2,460 SF
    Zone code
    C-2
    Property type
    Auto shops
    APN
    119-05-027
    APU
    11905027

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $776,000
      Market price range: $463k - $1.79M
      AI Estimate
      $741,000
      Market price range: $418k - $1.70M

    • Alternative Use

      Use
      Estimation
      AUTO REPAIR, GARAGE
      $1,040,000
      Current use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Phoenix
    County
    Maricopa
    State
    Arizona
    Longitude
    -112.03
    Latitude
    33.4878
    CBSA code
    38060
    CBSA name
    PHOENIX-MESA-SCOTTSDALE, AZ METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $7,582
    $0.00
    $0.00
    $70,252
    -
    $218,200
    $207,570
    $425,770

    Comparable in this City

    • Value Estimation
      $1,125,000
      3,528 SF

      3636 16th St

      AUTO REPAIR, GARAGE • 3,528 SF
      3636 16th St, Phoenix, AZ 85016-6422
      View Details
    • Value Estimation
      $1,620,000
      2,288 SF

      5352 16th St

      AUTO REPAIR, GARAGE • 2,288 SF
      5352 16th St, Phoenix, AZ 85016-3204
      View Details
    • Value Estimation
      $675,000
      3,774 SF

      2048 Indian School Rd

      AUTO REPAIR, GARAGE • 3,774 SF
      2048 Indian School Rd, Phoenix, AZ 85016-6108
      View Details
    • Value Estimation by Request
      1,920 SF

      3031 Thomas Rd

      AUTO REPAIR, GARAGE • 1,920 SF
      3031 Thomas Rd, Phoenix, AZ 85016-8033
      View Details
    • Value Estimation by Request
      720 SF

      2902 Thomas Rd

      AUTO REPAIR, GARAGE • 720 SF
      2902 Thomas Rd, Phoenix, AZ 85016-8012
      View Details
    • Value Estimation
      $855,000
      1,508 SF

      4028 24th St

      AUTO REPAIR, GARAGE • 1,508 SF
      4028 24th St, Phoenix, AZ 85016-6205
      View Details

    Similar Nearby for Sale

    • $3,150,000
      18,836 SF

      Phoenix Automotive Property For Sale

      Two buildings on a corner lot with high traffic frontage.
      2912 E Thomas Rd, Phoenix, AZ 85016
      View Details
    • $1,542,240
      2,592 SF

      Phoenix Restaurant/Retail Opportunity For Sale

      2520 SF building in a strategic Phoenix location.
      2939 N 24Th St, Phoenix, AZ 85016
      View Details
    • Contact for pricing
      2,943 SF

      Phoenix Retail NNN Investment Opportunity

      NNN retail property with long-term lease and rental increases.
      2649 W Indian School Rd, Phoenix, AZ 85016
      View Details
    • $1,375,000
      4,485 SF

      Prime Phoenix Retail Space

      Thomas Road Bar/Restaurant - $1.375M
      3123 Thomas Rd, Phoenix, AZ 85016
      View Details
    • $5,928,000
      8,009 SF

      Phoenix Retail Space For Sale

      8,009 SF retail space in a high-traffic Phoenix location.
      2002 E Camelback Rd, Phoenix, AZ 85016
      View Details
    • $1,542,240
      2,520 SF

      Turnkey Restaurant in High Traffic

      Freestanding restaurant building with on-site parking in a retail corridor.
      2939 N 24Th St, Phoenix, AZ 85016
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,286 SF

      Phoenix Retail Space For Lease

      Multi-tenant retail property in a dominant Phoenix retail corridor.
      2441 E Indian School Rd, Phoenix, AZ 85016
      View Details
    • Contact for pricing
      7,830 SF

      Phoenix Retail Space For Lease

      Retail space available in a dense Phoenix in-fill location.
      2511 W Indian School Rd, Phoenix, AZ 85016
      View Details
    • Contact for pricing
      2,331 SF

      Retail Space in Peak Plaza

      Retail space available in a high-traffic Phoenix shopping center.
      6845 N 16Th St, Phoenix, AZ 85016
      View Details
    • Contact for pricing
      2,750 SF

      Freestanding Building with Drive-Thru

      Freestanding 2,750 SF building with drive-thru available for lease.
      3131 E Lincoln Dr, Phoenix, AZ 85016
      View Details
    • Contact for pricing
      5,150 SF

      Luxury Retail Space in Phoenix

      Upscale shopping center space with exclusive retail and dining.
      2502 E Camelback Rd, Phoenix, AZ 85016
      View Details
    • $19 SF/Yr
      19,518 SF

      The Atrium: Phoenix Office Space

      Camelback Corridor medical & office suites available.
      4602 16Th St, Phoenix, AZ 85016
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2402 Osborn Rd
    Phoenix, AZ 85016-7418
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!