Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2400 21st N St Texas City, TX 77590-5210

    • Commercial real estate
    • 20,392 SF
    • 3.02 lot acres
    OFF-MARKET
    Value Estimations
    $2,810,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-4229697
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • First Christian Church (Disciples of Christ) / Church

    Property Details for 2400 21st N St

    Year built
    1975
    Lot size
    3.02 lot acres
    Property size
    20,392 SF
    Property type
    Commercial real estate
    APN
    0167-0001-0000-000
    APU
    16700010000000

    Description

    This exceptional 20,395 square foot property, located at 2400 21st St N in Texas City, Texas, is offered at a reduced price of $750,000 ($36.77/sq ft). Built in 1975 and situated on a generous 3.02-acre lot, this versatile building is ideally suited for a variety of uses, including religious, educational, or recreational purposes. The property boasts a stunning sanctuary featuring a baptismal font, perfect for religious services. A large fellowship hall provides ample space for gatherings, complemented by a fully operational kitchen, making it suitable for events and community functions. Numerous offices and classrooms offer flexibility for administrative needs and educational programs. Additionally, the property includes dormitories equipped with showers, providing accommodation options. The well-maintained structure presents a significant opportunity for an organization seeking a substantial and adaptable space in a convenient Texas City location. The property's zoning and permitted uses should be independently verified. This is a For Sale By Owner listing. The zip code is 77590, and the property is located in Galveston County.

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $3,365,000
      6.5%
      $3,105,000
      7%
      $2,885,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $2,513,000
      Market price range: $899k - $2.86M

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $1,875,000
      Current use
      OFFICE BUILDING
      $4,315,000
      Change: +130% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Texas City
    County
    Galveston
    State
    Texas
    Longitude
    -94.9245
    Latitude
    29.4074
    CBSA code
    26420
    CBSA name
    HOUSTON-SUGAR LAND-BAYTOWN, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $0.00
    $239,230
    $2,010,220
    $2,249,450
    -
    $239,230
    $2,010,220
    $2,249,450

    Comparable in this City

    • Value Estimation by Request

      911 Dl St

      Land
      911 Dl St, Texas City, TX 77590
      View Details
    • Value Estimation by Request
      1.00 Acre

      Gulf Fwy

      Land • 1.00 Acre
      0 Gulf Fwy, Texas City, TX 77590
      View Details
    • Value Estimation by Request

      230 Virginia Pt

      COMMERCIAL (GENERAL)
      230 Virginia Pt, Texas City, TX 77590
      View Details
    • Value Estimation by Request
      0.06 Acres

      Texas City, TX 77590

      COMMERCIAL (GENERAL) • 0.06 Acres
      Texas City, TX 77590
      View Details
    • Value Estimation by Request
      1.19 Acres

      Texas City, TX 77590

      COMMERCIAL (GENERAL) • 1.19 Acres
      Texas City, TX 77590
      View Details
    • Value Estimation by Request
      0.14 Acres

      430 1st N St

      COMMERCIAL (GENERAL) • 0.14 Acres
      430 1st N St, Texas City, TX 77590
      View Details

    Similar Nearby for Sale

    • $781,625
      0.71 Acres

      Seabrook Commercial Land - $781,625

      0.71-acre pad site, prime Seabrook location.
      2818 Highway 146, Texas City, TX 77590
      View Details
    • Contact for pricing

      Texas City Commercial Land Opportunity

      ±17,773 SF Commercial Land in Dallas, TX
      911 Dl St, Texas City, TX 77590
      View Details
    • $420,000
      4.00 Acres

      Texas City Commercial Land - 4 Acres

      Prime Texas City commercial land, excellent investment.
      3400 Cherry Ave, Texas City, TX 77590
      View Details
    • $517,928
      2.38 Acres

      Texas City Commercial Land Parcel

      Prime 2.38-acre lot, ideal investment.
      0 At Strom Rd, Texas City, TX 77590
      View Details
    • $1,110,780
      1.70 Acres

      Highway 3 Waterfront Commercial Land

      1.7-acre waterfront lot, prime location.
      0 Highway 3, Texas City, TX 77590
      View Details
    • Contact for pricing
      1.00 Acre

      I-45 Frontage Pad Sites Available

      High-visibility land, prime location, lease options.
      0 Gulf Fwy, Texas City, TX 77590
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      11,025 SF

      La Marque Center Retail Space

      Prime Retail Center, Galveston County. Multiple spaces available.
      4975 Fm1764, Texas City, TX 77590
      View Details
    • $20 SF/Yr
      1,656 SF

      Texas City Professional Office Suite

      Ground-floor suite suitable for administrative, wellness, or small business.
      2501 Palmer Hwy, Texas City, TX 77590
      View Details
    • $17 SF/Yr
      1,067 SF

      Texas City Creative Office Space

      1,946 SF Single-Tenant Retail/Office
      3210 13Th Ave, Texas City, TX 77590
      View Details
    • $10 SF/Yr
      5,500 SF

      Texas City Industrial Warehouse

      5,500 SF Warehouse, Ready to Lease
      415 Texas Ave, Texas City, TX 77590
      View Details
    • Contact for pricing
      2,419 SF

      Texas City Restaurant with Drive-Thru

      Restaurant space with drive-thru available for sublease in Texas City.
      4308 Texas Ave, Texas City, TX 77590
      View Details
    • Contact for pricing
      97,869 SF

      Palmer Plaza Retail Space Available

      Texas City retail center; strong tenant mix.
      1764 At State Hwy 146, Texas City, TX 77590
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2400 21st N St
    Texas City, TX 77590-5210
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.