Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    24 Worthen St Chelmsford, MA 01824-2610
    Back to Search
    Property profile & analytics

    24 Worthen St, Chelmsford, MA 01824-2610

    View on Map
    • Specialty properties
    • 6,812 SF
    • 1.98 lot acres
    Off-Market
    Property ID
    US38-1816768
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Specialty properties

    Property Details for 24 Worthen St

    Year built
    2017
    Construction
    FRAME
    Lot size
    1.98 lot acres
    Zone code
    RB
    Property type
    Specialty properties
    APN
    CHEL M:0072 B:0308 L:4
    APU
    CHELM0072B0308L4

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Jul 2, 2020 — Chelmsford Funerl Hm Rlty — Deed · related $1.8M · Lowell Five Cents Savings Bank
    Apr 26, 2016 — Chelmsford Funeral Home Blake Memorial Funerl Hms Quit Claim Deed · related —
    Oct 5, 2010 — Blake Memorial Funeral Hm — Deed Of Trust · related $1.1M · Richard P Burkinshaw
    Nov 5, 2004 — Mem Funeral Homes Blake — Deed Of Trust · related $330k · Lowell Five Cent Savings
    Apr 28, 2004 — Memorial Funeral Ho Blake — Deed Of Trust · related $200k · Lowell Five Cent Savings

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Chelmsford
    County
    Middlesex
    State
    Massachusetts
    Longitude
    -71.355
    Latitude
    42.6012
    CBSA code
    14460
    CBSA name
    BOSTON-CAMBRIDGE-QUINCY, MA-NH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $32,301
    $254,000
    $1,621,800
    $1,875,800
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      0.09 Acres

      Bailey Ter

      CHARITABLE ORGANIZATION
      Bailey Ter, Chelmsford, MA 01824
      View Details
    • Value Estimation by Request
      1,513 SF

      133 Robin Hl Rd

      PROFESSIONAL CLUBS/ASSOCIATIONS
      133 Robin Hl Rd, Chelmsford, MA 01824-3839
      View Details
    • Value Estimation by Request
      1,984 SF

      23 Fenwick Rd

      CHARITABLE ORGANIZATION
      23 Fenwick Rd, Chelmsford, MA 01824-3956
      View Details
    • Value Estimation by Request
      1,974 SF

      160 Ml Rd

      PROFESSIONAL CLUBS/ASSOCIATIONS
      160 Ml Rd, Chelmsford, MA 01824-4834
      View Details
    • Value Estimation by Request
      832 SF

      108 Gorham St

      CHARITABLE ORGANIZATION
      108 Gorham St, Chelmsford, MA 01824-3210
      View Details
    • Value Estimation by Request
      0.36 Acres

      San Rosa Way

      CHARITABLE ORGANIZATION
      San Rosa Way, Chelmsford, MA 01824
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Chelmsford Commercial Property Available

      Commercial property located off Route 3 in Chelmsford, Massachusetts.
      11 Elizabeth Dr, Chelmsford, MA 01824
      View Details
    • Contact for pricing

      Chelmsford Commercial Property for Sale

      Commercial property available for sale in Chelmsford, Massachusetts.
      315 Littleton Rd, Chelmsford, MA 01824
      View Details
    • Contact for pricing

      Chelmsford Commercial Property For Sale

      Commercial property available for purchase in Chelmsford, Massachusetts.
      315 Littleton Rd, Chelmsford, MA 01824
      View Details
    • Contact for pricing

      Industrial Building Leased to Government

      19,946 SF industrial building 100% leased through 2032.
      40 Brick Kiln Rd, Chelmsford, MA 01824
      View Details
    • Contact for pricing
      4.80 Acres

      Chelmsford Land - 4.8 Acres

      Prime Chelmsford development opportunity.
      40 Brick Kiln Rd, Chelmsford, MA 01824
      View Details
    • Contact for pricing

      Chelmsford Industrial Building For Sale

      4,732 SF industrial building in Chelmsford, Massachusetts for sale.
      127 Riverneck Rd, Chelmsford, MA 01824
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Flex/Light Manufacturing Space Available

      54,000 SF flex/manufacturing building with tailboard loading docks.
      7 Stuart Rd, Chelmsford, MA 01824
      View Details
    • Contact for pricing
      460 SF

      Chelmsford Office Space for Lease

      Second-floor office suites available with utilities included in rent.
      14 Fletcher St, Chelmsford, MA 01824
      View Details
    • Contact for pricing
      4,900 SF

      Chelmsford Commercial Space For Lease

      4,900+/- SF commercial space available in Chelmsford, MA.
      34 Chelmsford St, Chelmsford, MA 01824
      View Details
    • Contact for pricing

      Retail Space on Mill Road

      Single tenant retail space available for rent on 3 acres.
      285 Mill Rd, Chelmsford, MA 01824
      View Details
    • Contact for pricing
      26,752 SF

      Chelmsford Flex Space Available

      Newly renovated flex space with highway visibility and ample parking.
      330 Billerica Rd, Chelmsford, MA 01824
      View Details
    • Contact for pricing
      13,609 SF

      Chelmsford Office Space Available

      Office space for rent in Chelmsford, MA.
      250 Apollo Dr, Chelmsford, MA 01824
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    24 Worthen St
    Chelmsford, MA 01824-2610
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    24 Worthen St, Chelmsford, MA, 01824
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!