Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    24 Kelly Dr Front Royal, VA 22630-6988
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    24 Kelly Dr Front Royal, VA 22630-6988

    View on Map
    • Commercial real estate
    • 32,948 SF
    • 5.12 lot acres
    Off-Market
    Last Sale Jan 28, 2021
    $2,175,000
    Property ID
    US87-1888912
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $2,315,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Commercial real estate

    Property Details for 24 Kelly Dr

    Year built
    1993
    Lot size
    5.12 lot acres
    Property size
    32,948 SF
    Zone code
    I
    Property type
    Commercial real estate
    APN
    12 32A1
    APU
    1232A1

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $2,660,000
      ML approach
      $2,245,000

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $2,430,000
      Current use
      APARTMENT HOUSE (5+ UNITS)
      $3,535,000
      Change: +45% Conversion: Moderate

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Front Royal
    County
    Warren
    State
    Virginia
    Longitude
    -78.1762
    Latitude
    38.9764
    CBSA code
    47900
    CBSA name
    WASHINGTON-ARLINGTON-ALEXANDRIA, DC-VA-MD-WV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $20,239
    $512,400
    $1,511,500
    $2,023,900
    -
    $512,400
    $1,511,500
    $2,023,900

    Comparable in this City

    • Value Estimation
      $565,000
      9.94 Acres

      195 Toray Dr

      COMMERCIAL (GENERAL) • 9.94 Acres
      195 Toray Dr, Front Royal, VA 22630-6785
      View Details
    • Value Estimation by Request

      415 Wakeman Ml Rd

      COMMERCIAL (GENERAL)
      415 Wakeman Ml Rd, Front Royal, VA 22630
      View Details
    • Value Estimation by Request
      0.08 Acres

      Peyton St

      COMMERCIAL (GENERAL) • 0.08 Acres
      Peyton St, Front Royal, VA 22630
      View Details
    • Value Estimation
      $580,000
      195.50 Acres

      1111 Riverton Rd

      COMMERCIAL (GENERAL) • 195.50 Acres
      1111 Riverton Rd, Front Royal, VA 22630-7108
      View Details
    • Value Estimation by Request

      Riverton Rd

      COMMERCIAL (GENERAL)
      Riverton Rd, Front Royal, VA 22630
      View Details
    • Value Estimation by Request
      36.56 Acres

      Lexie Ln

      Multifamily properties • 36.56 Acres
      0 Lexie Ln, Front Royal, VA 22630
      View Details

    Similar Nearby for Sale

    • $1,500,000

      Former Bank Retail Opportunity

      5,344 SF former bank with renovation started in superior location.
      1355 N Shenandoah Ave, Front Royal, VA 22630
      View Details
    • Contact for pricing
      3,044 SF

      Retail Space For Sale

      Retail space available for sale, offering a 6.25% CAP.
      130 Riverton Commons Dr, Front Royal, VA 22630
      View Details
    • $6,451,500

      Royal Phoenix Redevelopment Opportunity

      112.9-acre commercial/industrial site approved for redevelopment.
      Kendrick Ln, Front Royal, VA 22630
      View Details
    • $1,250,000

      Prime Commercial Property Near Skyline Drive

      High-visibility commercial property suitable for retail, restaurant, or hospitality.
      865 John Marshall Hwy, Front Royal, VA 22630
      View Details
    • $500,040

      284 Acres Wooded Retreat

      Private retreat with hiking, camping, hunting, and abundant wildlife.
      922 Manor Rd, Front Royal, VA 22630
      View Details

    Similar Nearby for Lease

    • $7,000 /Mo
      30,056 SF

      Prime Commercial Location, Front Royal

      High-visibility commercial property suitable for various business ventures.
      865 John Marshall Hwy, Front Royal, VA 22630
      View Details
    • Contact for pricing
      1,275 SF

      Anchored Shopping Center Retail Space

      Retail space available in Front Royal's main shopping center.
      419-477 South St, Front Royal, VA 22630
      View Details
    • Contact for pricing
      1,600 SF

      Retail Space Near Walmart, Lowes

      Retail space with excellent visibility near major traffic routes.
      50 Riverton Commons Dr, Front Royal, VA 22630
      View Details
    • Contact for pricing
      80,000 SF

      Retail Space Near Walmart, Lowes

      Retail property with high visibility near major traffic routes.
      135 Riverton Commons Dr, Front Royal, VA 22630
      View Details
    • Contact for pricing
      9,100 SF

      Retail Space in Gateway Plaza

      Retail space available in busy Front Royal shopping center.
      232 Remount Rd, Front Royal, VA 22630
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    24 Kelly Dr
    Front Royal, VA 22630-6988
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!