Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    235 Washington Ave Miami Beach, FL 33139-7115

    • Hotels
    • 9,918 SF
    • 0.15 lot acres
    OFF-MARKET
    Last Sale
    Dec 28, 2023
    $10,400,000
    Value Estimations
    $8,805,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-9506251
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Hotels

    Property Details for 235 Washington Ave

    Year built
    1938
    Construction
    CONCRETE
    Lot size
    0.15 lot acres
    Property size
    9,918 SF
    Zone code
    3003:MULTI-FAMILY
    Property type
    Hotels
    APN
    02-4203-003-1070
    APU
    242030031070

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $8,070,000
      ML approach
      $6,875,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $11,004,000
      Market price range: $5.38M - $18.4M

    • Alternative Use

      Use
      Estimation
      HOTEL/MOTEL
      $11,440,000
      Current use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Miami Beach
    County
    Miami-dade
    State
    Florida
    Longitude
    -80.1344
    Latitude
    25.7718
    CBSA code
    33100
    CBSA name
    MIAMI-FORT LAUDERDALE-MIAMI BEACH, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $67,771
    $3,575,000
    $11,369
    $3,586,369
    -
    $3,575,000
    $11,369
    $3,586,369

    Comparable in this City

    • Value Estimation
      $1,195,000
      116,335 SF

      100 21st St

      HOTEL • 116,335 SF
      100 21st St, Miami Beach, FL 33139-1701
      View Details
    • Value Estimation
      $1,000,000
      30,106 SF

      1700 Collins Ave

      HOTEL • 30,106 SF
      1700 Collins Ave, Miami Beach, FL 33139-2007
      View Details
    • Value Estimation
      $535,000
      17,100 SF

      1051 Collins Ave

      HOTEL • 17,100 SF
      1051 Collins Ave, Miami Beach, FL 33139-5051
      View Details
    • Value Estimation
      $875,000
      131,109 SF

      1685 Collins Ave

      HOTEL • 131,109 SF
      1685 Collins Ave, Miami Beach, FL 33139-3136
      View Details
    • Value Estimation
      $600,000
      50,530 SF

      1717 Collins Ave

      HOTEL • 50,530 SF
      1717 Collins Ave, Miami Beach, FL 33139-2006
      View Details
    • Value Estimation
      $405,000
      9,054 SF

      112 Ocean Dr

      HOTEL • 9,054 SF
      112 Ocean Dr, Miami Beach, FL 33139-7213
      View Details

    Similar Nearby for Sale

    • $12,000,000

      Miami Beach Condo-Hotel with Retail

      Condo-hotel with retail spaces, ideal for short-term rentals.
      760 E Washington Ave, Miami Beach, FL 33139
      View Details
    • $19,600,000

      Historic James Hotel Miami Beach

      Art Deco hotel with development potential near Ocean Drive.
      1680 E James Ave, Miami Beach, FL 33139
      View Details
    • $16,900,000

      Renovated Hotel in South Beach

      Fully renovated 25-suite hotel with cafe in Miami Beach.
      205 Collins Ave, Miami Beach, FL 33139
      View Details
    • $5,000,000

      South Beach Multifamily Opportunity

      20-unit property near Lincoln Road Mall, suitable for varied uses.
      1685 Jefferson Ave, Miami Beach, FL 33139
      View Details
    • $50,000,000
      30,739 SF

      Oceanfront Miami Beach Hotel

      Historic 54-key hotel, prime location.
      600 Ocean Dr, Miami Beach, FL 33139
      View Details
    • $295,000

      Investment Opportunity Near Beach

      Short-term rental friendly property with rooftop pool near beach.
      1036 Ocean Dr, Miami Beach, FL 33139
      View Details

    Similar Nearby for Lease

    • $24,000
      1 SF

      Miami Beach Executive Office Suite

      Fully renovated, Class A office, prime location.
      1680 Michigan Ave, Miami Beach, FL 33139
      View Details
    • Contact for pricing
      8,700 SF

      Lincoln Road Retail Space

      Prime South Beach retail/office
      226 Lincoln Rd, Miami Beach, FL 33139
      View Details
    • Contact for pricing
      59,000 SF

      Lincoln Road Retail Center

      Miami Beach prime retail space available
      1212 Lincoln Rd, Miami Beach, FL 33139
      View Details
    • $0.19 SF/Yr
      45,000 SF

      Miami Beach Office Suite for Lease

      Prime location, turnkey furnished office
      1680 Michigan Ave, Miami Beach, FL 33139
      View Details
    • Contact for pricing

      South Beach Executive Office Suite

      Luxury Condo-Office, Prime Location
      1680 Michigan Ave, Miami Beach, FL 33139
      View Details
    • Contact for pricing
      54,046 SF

      701 Lincoln Road: Prime Retail Space

      Miami Beach retail gem, multiple suites.
      701 Lincoln Rd, Miami Beach, FL 33139
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    235 Washington Ave
    Miami Beach, FL 33139-7115
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.