Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    231 Pence Rd Yakima, WA 98908

    • Sports & entertainment properties
    • 280 SF
    • 1.48 lot acres
    For Sale
    View listing
    $15,000,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US90-1437428
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Suntides Restaurant & Lounge / Bar / Lounge
    • Suntides Golf Course / Golf Instructor / Golf Shop

    Property Details for 231 Pence Rd

    Year built
    1997
    Lot size
    1.48 lot acres
    Property size
    280 SF
    Zone code
    RT
    Property type
    Sports & entertainment properties
    APN
    181304-33002
    APU
    18130433002

    Description

    Sun Tides Golf Course & RV Park in Yakima, WA, presents a unique investment opportunity. This established recreational property boasts a thriving 18-hole golf course averaging 36,000 rounds annually, attracting a significant and loyal clientele. The accompanying 60-site RV park offers full hookups, accommodating both short-term and long-term guests, contributing to a diverse revenue stream. Adding to the profitability, the property includes a well-established restaurant and bar, complete with a liquor and gambling license, further enhancing its appeal and income potential. All ground maintenance equipment is included, simplifying operations and minimizing upfront investment. A significant advantage is the inclusion of senior water rights for 628 acre-feet, ensuring consistent irrigation and the maintenance of lush, green conditions for the golf course and RV park. This turnkey operation offers established revenue streams and a readily available customer base, making it an attractive proposition for investors seeking a profitable and established recreational business. The property is listed at $15,000,000. The sale includes all existing equipment and licenses. This is a rare opportunity to acquire a well-established and profitable recreational complex in a desirable location.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $265,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Yakima
    County
    Yakima
    State
    Washington
    Longitude
    -120.592
    Latitude
    46.6391
    CBSA code
    49420
    CBSA name
    YAKIMA, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $852
    $28,850
    $51,800
    $80,650
    -
    $28,850
    $51,800
    $80,650

    Comparable in this City

    • Value Estimation
      $275,000
      0.52 Acres

      Vis Ln Suntides

      RECREATIONAL, ENTERTAINMENT • 0.52 Acres
      Vis Ln Suntides, Yakima, WA 98908
      View Details
    • Value Estimation
      $555,000
      1,489 SF

      6408 Tieton Dr

      RECREATIONAL, ENTERTAINMENT • 1,489 SF
      6408 Tieton Dr, Yakima, WA 98908-1751
      View Details
    • Value Estimation
      $7,465,000
      1.62 Acres

      6408 Tieton Dr

      RECREATIONAL, ENTERTAINMENT • 1.62 Acres
      6408 Tieton Dr, Yakima, WA 98908-1751
      View Details
    • Value Estimation
      $7,465,000
      0.21 Acres

      6408 Tieton Dr

      RECREATIONAL, ENTERTAINMENT • 0.21 Acres
      6408 Tieton Dr, Yakima, WA 98908-1751
      View Details
    • Value Estimation
      $7,465,000
      0.28 Acres

      64th S Ave

      RECREATIONAL, ENTERTAINMENT • 0.28 Acres
      64th S Ave, Yakima, WA 98908
      View Details
    • Value Estimation
      $240,000
      0.44 Acres

      Pence

      RECREATIONAL, ENTERTAINMENT • 0.44 Acres
      Pence, Yakima, WA 98908
      View Details

    Similar Nearby for Sale

    • $90,000
      4.85 Acres

      Yakima Residential Land with Views

      Peaceful country property with views and power access.
      170 Mahoney Rd, Yakima, WA 98908
      View Details
    • New
      $150,000
      26.16 Acres

      Residential Land in Yakima, WA

      26.16 acre parcel suitable for building a dream house.
      Nka Cottonwood Cyn Rd, Yakima, WA 98908
      View Details
    • New
      $150,000
      29.19 Acres

      Residential Land in Yakima, WA

      29.19 acre parcel suitable for building a dream house.
      Nka Cottonwood Cyn Rd, Yakima, WA 98908
      View Details
    • $4,200,000
      72,218 SF

      Yakima Mixed-Use Investment

      Prime Yakima location, high NOI, strong tenants.
      5110 Tieton Dr, Yakima, WA 98908
      View Details
    • $3,200,000
      13,762 SF

      Yakima Medical Office Building

      Prime Yakima medical office, 100% occupied
      504 40Th Ave, Yakima, WA 98908
      View Details
    • $15,000,000

      Yakima Golf Course & RV Park

      Profitable Turnkey Recreation Business
      231 Pence Rd, Yakima, WA 98908
      View Details

    Similar Nearby for Lease

    • $20 SF/Yr
      2,784 SF

      Retail Space in Safeway Center

      Standalone retail space in busy shopping center, Yakima, WA.
      5802 Summitview Ave, Yakima, WA 98908
      View Details
    • $15 SF/Yr
      1,702 SF

      Glenwood Corner Retail Space Available

      Prime retail space available in Glenwood on the Corner.
      432 S 48Th Ave, Yakima, WA 98908
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    231 Pence Rd
    Yakima, WA 98908
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.