Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2302 Harnett Dr Melbourne, FL 32940-6614

    • Retail space
    • 20,784 SF
    • 2.09 lot acres
    OFF-MARKET
    Value Estimations
    $3,685,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-6180925
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Total Wine & More / Specialty Food Shop / Wine and Liquor Store

    Property Details for 2302 Harnett Dr

    Year built
    2013
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    2.09 lot acres
    Property size
    20,784 SF
    Zone code
    PUD
    Property type
    Retail space
    APN
    26-36-09-02-0000A.0-0001.00
    APU
    263609020000A0000100

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $3,995,000
      6.5%
      $3,685,000
      7%
      $3,425,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $4,264,000
      Market price range: $1.85M - $5.36M
      AI Estimate
      $3,109,000
      Market price range: $687k - $4.06M

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $3,565,000
      Current use
      OFFICE BUILDING
      $5,470,000
      Change: +53% Conversion: Easy
      AUTO REPAIR, GARAGE
      $4,645,000
      Change: +30% Conversion: Difficult
      MEDICAL BUILDING
      $3,325,000
      Change: -7% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Melbourne
    County
    Brevard
    State
    Florida
    Longitude
    -80.7279
    Latitude
    28.2387
    CBSA code
    37340
    CBSA name
    PALM BAY-MELBOURNE-TITUSVILLE, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $46,361
    $1,572,800
    $1,630,770
    $3,203,570
    -
    $1,572,800
    $1,630,770
    $3,203,570

    Comparable in this City

    • Value Estimation
      $1,215,000
      6,815 SF

      5550 Wickham Rd

      RETAIL STORES (PERSONAL SERVICES) • 6,815 SF
      5550 Wickham Rd, Melbourne, FL 32940-7303
      View Details
    • Value Estimation
      $1,195,000
      7,219 SF

      7201 Lk Andrew Dr

      RETAIL STORES (PERSONAL SERVICES) • 7,219 SF
      7201 Lk Andrew Dr, Melbourne, FL 32940-6612
      View Details
    • Value Estimation by Request
      1,818 SF

      6260 Hwy 1st 1

      RETAIL STORES (PERSONAL SERVICES) • 1,818 SF
      6260 Hwy 1st 1, Melbourne, FL 32940-7437
      View Details
    • Value Estimation by Request
      1,200 SF

      7720 Wickham Rd Ste, Unit 106

      RETAIL STORES (PERSONAL SERVICES) • 1,200 SF
      7720 Wickham Rd Ste, Melbourne, FL 32940-8293
      View Details
    • Value Estimation by Request
      1,200 SF

      7720 Wickham Rd Ste, Unit 108

      RETAIL STORES (PERSONAL SERVICES) • 1,200 SF
      7720 Wickham Rd Ste, Melbourne, FL 32940-8293
      View Details
    • Value Estimation by Request
      1,200 SF

      7720 Wickham Rd Ste, Unit 113

      RETAIL STORES (PERSONAL SERVICES) • 1,200 SF
      7720 Wickham Rd Ste, Melbourne, FL 32940-8293
      View Details

    Similar Nearby for Sale

    • $1,350,000
      6,289 SF

      Wickham Road Showroom/Warehouse

      6,289 SF building with showroom, offices, and warehouse space.
      5060 Industry Dr, Melbourne, FL 32940
      View Details
    • $3,900,000
      14,000 SF

      Suntree/Viera Office Building

      14,000 SF New Construction Office
      7211 Waelti Dr, Melbourne, FL 32940
      View Details
    • Contact for pricing
      5,725 SF

      Restaurant Outparcel with Patio Space

      5,725 SF restaurant space with covered patio.
      5360 Stadium Pkwy, Rockledge, FL 32940
      View Details
    • $1,200,000
      7,402 SF

      Turnkey Restaurant Opportunity in Melbourne

      Well-known Italian restaurant with liquor license in premier shopping destination.
      6630 Colonnade Ave, Melbourne, FL 32940
      View Details
    • $1,400,000
      1,985 SF

      Melbourne Medical Office Condos

      Two Medical Office Condos for Sale in Suntree
      6545 Wickham Rd, Melbourne, FL 32940
      View Details
    • $2,750,000
      5,400 SF

      Prime Commercial Property, FL Highway 1

      Retail & Land, High-Income Potential
      5120 Highway 1, Melbourne, FL 32940
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      3,230 SF

      Freestanding Retail Space Near I-95

      3,230 SF retail space with high visibility and access.
      8490 N Wickham Rd, Melbourne, FL 32940
      View Details
    • $35 SF/Yr
      1,200 SF

      Retail Space in Viera West

      Retail space in a fast-growing upscale residential area.
      5380 Stadium Pkwy, Rockledge, FL 32940
      View Details
    • Contact for pricing
      2,573 SF

      Retail Space in Viera

      Grocery and home improvement anchored lifestyle center. Flexible sizing available.
      Viera Blvd, Melbourne, FL 32940
      View Details
    • Contact for pricing

      Freestanding Building on Wickham Road

      3,230 SF building on 1.6 acres near I-95.
      Melbourne, FL 32940
      View Details
    • Contact for pricing
      3,200 SF

      Retail Space in Viera

      Grocery and home improvement anchored lifestyle center, flexible sizing available.
      1965 Viera Blvd, Rockledge, FL 32940
      View Details
    • $25 SF/Yr
      14,544 SF

      Melbourne Office Space - 7,295 SF

      First-floor office, ideal for various uses.
      7750 Wickham Rd, Melbourne, FL 32940
      View Details

    Property Visit Statistics

    • Visits by month
      54.5k
    • Visitors by month
      41.0k
    • Avg Time on site
      21 min
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2302 Harnett Dr
    Melbourne, FL 32940-6614
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.