Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2301 Wakarusa Dr Lawrence, KS 66047-3348

    • Grocery and convenience stores
    • 6,771 SF
    • 1.20 lot acres
    OFF-MARKET
    Value Estimations
    $665,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US33-0904911
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Phillips 66 / Gas Station
    • Glass House Liquor / Alcoholic Beverage Wholesaler / Beer Store
    • Cardtronics / Atm
    • Miller Mart / Gas Station / Convenience Store
    • Bitcoin Depot | Bitcoin ATM / Atm / Crypto Atm

    Property Details for 2301 Wakarusa Dr

    Year built
    1998
    Lot size
    1.20 lot acres
    Property size
    6,771 SF
    Property type
    Grocery and convenience stores
    APN
    112-09-0-00-00-006.02-0
    APU
    1120900000006020

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $545,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $787,000
      Market price range: $788k - $1.13M

    • Alternative Use

      Use
      Estimation
      OFFICE BUILDING
      $905,000
      COMMERCIAL (GENERAL)
      $745,000
      MEDICAL BUILDING
      $720,000
      AUTO REPAIR, GARAGE
      $685,000
      RETAIL STORES
      $610,000
      WAREHOUSE, STORAGE
      $440,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Lawrence
    County
    Douglas
    State
    Kansas
    Longitude
    -95.3077
    Latitude
    38.9421
    CBSA code
    29940
    CBSA name
    LAWRENCE, KS METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $33,788
    $94,563
    $163,113
    $257,676
    -
    $378,250
    $652,450
    $1,030,700

    Comparable in this City

    • Value Estimation
      $645,000
      8,503 SF

      2100 25th St

      CONVENIENCE STORE • 8,503 SF
      2100 25th St, Lawrence, KS 66047-2951
      View Details
    • Value Estimation
      $850,000
      5,899 SF

      3111 Nieder Rd

      CONVENIENCE STORE • 5,899 SF
      3111 Nieder Rd, Lawrence, KS 66047-1949
      View Details
    • Value Estimation
      $1,205,000
      75,854 SF

      3504 Clinton Pkwy

      GROCERY, SUPERMARKET • 75,854 SF
      3504 Clinton Pkwy, Lawrence, KS 66047-2145
      View Details
    • Value Estimation
      $600,000
      3,108 SF

      3905 Clinton Pkwy Ct

      CONVENIENCE STORE • 3,108 SF
      3905 Clinton Pkwy Ct, Lawrence, KS 66047-2653
      View Details
    • Value Estimation
      $310,000
      2,202 SF

      598 1190th Rd

      RETAIL STORES (PERSONAL SERVICES) • 2,202 SF
      598 1190th Rd, Lawrence, KS 66047-9444
      View Details
    • Value Estimation
      $390,000
      2,100 SF

      2221 31st St

      FINANCIAL BUILDING • 2,100 SF
      2221 31st St, Lawrence, KS 66047-3171
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      9,281 SF

      Lawrence Office/Retail Property For Sale

      Two buildings near University of Kansas campus, ideal for retail/office.
      2116 West 25Th St, Lawrence, KS 66047
      View Details
    • Contact for pricing
      9,281 SF

      Lawrence Office/Retail Property For Sale

      Office and retail buildings near the University of Kansas campus.
      Lawrence, KS 66047
      View Details
    • $435,000
      29.00 Acres

      29 Acres Lawrence, KS Land

      Prime Kansas Land: Residential & Agricultural Potential
      29 251 Diagonal Rd, Lawrence, KS 66047
      View Details
    • $550,000

      Prime Lawrence Office Space

      Spacious Two-Story Office Building, High Potential
      2500 31St St, Lawrence, KS 66047
      View Details
    • $225,000
      11.77 Acres

      Prime Lawrence Recreational Land

      11.77 Acres, Build Your Dream
      0 11.77 Acres 972 Rd, Lawrence, KS 66047
      View Details
    • $1,495,000
      5,576 SF

      Freestanding Pad Site with Drive-Thru

      Well-maintained property ideal for professional services with drive-thru.
      3500 Clinton Pkwy, Lawrence, KS 66047
      View Details

    Similar Nearby for Lease

    • $12 SF/Yr
      6,960 SF

      Retail Space in HyVee Anchored Center

      Retail spaces available in premier West Lawrence location.
      3514 Clinton Pkwy, Lawrence, KS 66047
      View Details
    • $1,850 /Mo
      1,600 SF

      Retail Space Near University of Kansas

      Retail space with open floor plan and ample parking.
      1520 Wakarusa Dr, Lawrence, KS 66047
      View Details
    • Contact for pricing
      5,900 SF

      Stone Hawk Square Retail Spaces

      Lawrence, KS retail spaces available.
      4300 24Th Pl, Lawrence, KS 66047
      View Details
    • $9 SF/Yr
      50,116 SF

      Prime Lawrence Retail Space

      High-traffic retail space, flexible layouts.
      24th Iowa St, Lawrence, KS 66047
      View Details
    • $22 SF/Yr
      5,576 SF

      Prime Lawrence Office Space

      5,576 sq ft Freestanding Office Building
      3500 Clinton Parkway Ct, Lawrence, KS 66047
      View Details
    • $3,600 /Mo
      3,600 SF

      Lawrence Flex Space For Lease

      3,600 SF flex space available for lease.
      4910 Wakarusa Ct, Lawrence, KS 66047
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2301 Wakarusa Dr
    Lawrence, KS 66047-3348
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.