Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    23 Illini St Phoenix, AZ 85040-1029

    • Specialty properties
    • 1,200 SF
    • 0.85 lot acres
    OFF-MARKET
    Last Sale
    Aug 06, 2021
    Value Estimations
    $3,945,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US07-2558163
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Specialty properties

    Property Details for 23 Illini St

    Year built
    2023
    Lot size
    0.85 lot acres
    Property size
    1,200 SF
    Zone code
    R-4
    Property type
    Specialty properties
    APN
    113-11-025
    APU
    11311025

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $4,179,000
      Market price range: $361k - $24.2M
      AI Estimate
      $3,709,000
      Market price range: $295k - $23.3M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Phoenix
    County
    Maricopa
    State
    Arizona
    Longitude
    -112.072
    Latitude
    33.4115
    CBSA code
    38060
    CBSA name
    PHOENIX-MESA-SCOTTSDALE, AZ METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $1,080
    $0.00
    $0.00
    $293,195
    -
    $342,100
    $2,589,846
    $2,931,946

    Comparable in this City

    • Value Estimation by Request
      24,280 SF

      2435 Pecan Rd

      Schools • 24,280 SF
      2435 Pecan Rd, Phoenix, AZ 85040
      View Details
    • Value Estimation
      $19,090,000
      5,808 SF

      5245 7th St

      PROFESSIONAL CLUBS/ASSOCIATIONS • 5,808 SF
      5245 7th St, Phoenix, AZ 85040-3102
      View Details
    • Value Estimation
      $1,515,000
      5,147 SF

      5019 2nd St

      CHARITABLE ORGANIZATION • 5,147 SF
      5019 2nd St, Phoenix, AZ 85040-2124
      View Details
    • Value Estimation
      $22,505,000
      6,847 SF

      3131 Central Ave

      PROFESSIONAL CLUBS/ASSOCIATIONS • 6,847 SF
      3131 Central Ave, Phoenix, AZ 85040-1026
      View Details
    • Value Estimation by Request
      10,000 SF

      4655 16Th St

      Churches & religious facilities • 10,000 SF
      4655 16Th St, Phoenix, AZ 85040
      View Details
    • Value Estimation by Request
      4,814 SF

      4048 9th St

      PROFESSIONAL CLUBS/ASSOCIATIONS • 4,814 SF
      4048 9th St, Phoenix, AZ 85040-1299
      View Details

    Similar Nearby for Sale

    • $950,000
      7,660 SF

      Clear Span Shop Building

      7,660 SF building with clear span shop for sale.
      948 E Broadway Rd, Phoenix, AZ 85040
      View Details
    • Contact for pricing

      Auto Parts Business For Rent

      Established auto parts and recycling business with included equipment.
      1970 W Broadway Rd, Phoenix, AZ 85040
      View Details
    • Contact for pricing
      24,280 SF

      Education Campus with 14 Classrooms

      Education campus featuring 14 classrooms, renovated in 2012 and 2014.
      2435 E Pecan Rd, Phoenix, AZ 85040
      View Details
    • $2,300,000
      4.25 Acres

      Phoenix Land Development Opportunity

      4.25-acre parcel near Legacy Golf Course, ideal for development.
      2527 E Southern Ave, Phoenix, AZ 85040
      View Details
    • $599,000

      Phoenix Opportunity Zone Development Lot

      Large lot zoned for high-density, multi-family development near light rail.
      3638 S 12Th St, Phoenix, AZ 85040
      View Details
    • $2,260,000

      Industrial Property on Broadway Road

      7,204 SF industrial property suitable for owner/user or investment.
      4511 E Broadway Rd, Phoenix, AZ 85040
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      4643 S 32nd St, Phoenix, AZ 85040

      Specialty properties
      4643 S 32Nd St, Phoenix, AZ 85040
      View Details
    • $1.25 SF/Yr

      Office/Industrial Space For Lease

      Office/industrial space available for lease with excellent freeway access.
      4001 E Broadway Rd, Phoenix, AZ 85040
      View Details
    • $1.60 SF/Yr
      65,906 SF

      48th Street Retail Opportunity

      Retail space available for lease at 48th Street.
      3414 S 48Th St, Phoenix, AZ 85040
      View Details
    • $1.15 SF/Yr

      Industrial & Office Suites For Lease

      Industrial and office suites available for lease.
      4630 E Elwood St, Phoenix, AZ 85040
      View Details
    • $1.15 SF/Yr

      Industrial & Office Suites For Lease

      Industrial and office suites available for lease at Elwood & 48th.
      4620 E Elwood St, Phoenix, AZ 85040
      View Details
    • $1.27 SF/Yr

      Industrial Space For Lease

      Industrial property available for lease at 40th St & Roeser Rd.
      3702 E Roeser Rd, Phoenix, AZ 85040
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    23 Illini St
    Phoenix, AZ 85040-1029
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!