Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    23 Crystal Run Xing Middletown, NY 10941-4044
    Back to Search
    Property profile & analytics

    23 Crystal Run Xing Middletown, NY 10941-4044

    View on Map
    • Turn key restaurants
    • 6,960 SF
    • 1.80 lot acres
    Off-Market
    Last Sale Feb 5, 2026
    $1,500,000
    Property ID
    US63-0498220
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $1,355,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • TGI Fridays / Restaurant

    Property Details for 23 Crystal Run Xing

    Year built
    2002
    Lot size
    1.80 lot acres
    Property size
    6,960 SF
    Zone code
    O/R
    Property type
    Turn key restaurants
    APN
    335200 78-1-80.7
    APU
    335200781807

    Description

    This 6,960-square-foot fast-casual restaurant building in Middletown, Orange County, NY, presents a prime opportunity. Located at the intersection of I-84 and NY-17, this single-tenant property boasts exceptional visibility from NY-17 (I-86) and benefits from high traffic counts (NY-17: 70,490 AADT; I-84: 49,695 AADT). The site features a prominent pylon sign and is conveniently situated adjacent to three hotels, within the medical corridor, and near other successful casual dining establishments including Outback Steakhouse, Chili's Grill, D'Lux Diner, Starbucks, and Dunkin' Donuts. The 1.933-acre lot includes 151 parking spaces. The property is zoned for Office & Research and has an APN of 33520007800000010807000000. Taxes are $9.93 per square foot. The Crystal Run Galleria and Garnet Health Medical Center are nearby demand generators. Easy highway access via Crystal Run Crossing ensures convenient ingress and egress. This is a turnkey opportunity for a new franchise restaurant concept.

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,065,000
      Market price range: $377k - $1.23M

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Middletown
    County
    Orange
    State
    New York
    Longitude
    -74.3649
    Latitude
    41.4452
    CBSA code
    39100
    CBSA name
    POUGHKEEPSIE-NEWBURGH-MIDDLETOWN, NY METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2021
    $0.00
    $126,000
    $306,000
    $432,000
    -
    $868,962
    $2,110,338
    $2,979,300

    Comparable in this City

    • Value Estimation
      $910,000
      14,400 SF

      2629 Rte 302

      RESTAURANT • 14,400 SF
      2629 Rte 302, Middletown, NY 10941-3227
      View Details
    • Value Estimation
      $725,000
      15,448 SF

      2257 Goshen Tpke

      RESTAURANT • 15,448 SF
      2257 Goshen Tpke, Middletown, NY 10941-4065
      View Details
    • Value Estimation
      $710,000
      9,861 SF

      620-624 Rte 211th E

      RESTAURANT • 9,861 SF
      620-624 Rte 211th E, Middletown, NY 10941
      View Details
    • Value Estimation by Request
      5,740 SF

      22762278 Goshen Tpke

      RESTAURANT • 5,740 SF
      22762278 Goshen Tpke, Middletown, NY 10941
      View Details
    • Value Estimation
      $610,000
      5,613 SF

      33 Crystal Run Rd

      RESTAURANT • 5,613 SF
      33 Crystal Run Rd, Middletown, NY 10941
      View Details
    • Value Estimation by Request
      1.40 Acres

      25 Crystal Run Xing

      RESTAURANT • 1.40 Acres
      25 Crystal Run Xing, Middletown, NY 10941-4044
      View Details

    Similar Nearby for Sale

    • $1,800,000

      High-Traffic Commercial Opportunity

      2.14 acres with high traffic and development potential.
      2850 State Route 17K, Middletown, NY 10941
      View Details
    • $799,990

      Renovated Commercial Building in Middletown

      Versatile commercial building in a convenient, high-traffic location.
      799 Route 211 E, Middletown, NY 10941
      View Details
    • $1,999,999
      1,754 SF

      High-Traffic Middletown Retail Property

      Prime Retail Location, Two Properties, High Visibility
      2850 State Route 17K, Middletown, NY 10941
      View Details
    • $199,900

      Hudson Valley Land Opportunity

      Land offering privacy and convenience in the Hudson Valley.
      383 Connors Rd, Middletown, NY 10941
      View Details

    Similar Nearby for Lease

    • $1,550 /Mo

      High Visibility Storefront for Rent

      Storefront with high visibility, accessibility, and ample natural light.
      2466 Route 302, Middletown, NY 10941
      View Details
    • $22 SF/Yr
      6,500 SF

      Retail Space Available For Lease

      6,500 SF retail space for lease in Scotchtown, NY.
      600 N Galleria Dr, Scotchtown, NY 10941
      View Details
    • $1,300 /Mo

      High Visibility Retail/Office Space

      Small, well-maintained retail/office space with high traffic and visibility.
      630 Route 211 E, Middletown, NY 10941
      View Details
    • $28 SF/Yr

      Retail Space Near Crystal Run

      Retail spaces available in bustling Middletown, near Galleria Mall.
      400 N Galleria Dr, Middletown, NY 10941
      View Details
    • $1,400 /Mo

      Versatile Mixed-Use Office Space

      Mixed-use office space in Middletown, NY, near amenities.
      1050 Route 211 E, Middletown, NY 10941
      View Details
    • Contact for pricing

      Crystal Run Crossing Pad Site

      Last available pad site in mixed-use development for lease.
      Crystal Run Xing, Middletown, NY 10941
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    23 Crystal Run Xing
    Middletown, NY 10941-4044
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    23 Crystal Run Xing, Middletown, NY, 10941
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!