Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    22861 Lk Frst Dr Lake Forest, CA 92630-1605

    • Showrooms
    • 0.28 lot acres
    OFF-MARKET
    Last Sale
    Jan 12, 2023
    $1,855,000
    Value Estimations
    $1,945,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-0956614
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Showrooms

    Property Details for 22861 Lk Frst Dr

    Lot size
    0.28 lot acres
    Property type
    Showrooms
    APN
    617-432-26
    APU
    61743226

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $2,045,000
      ML approach
      $2,020,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Lake Forest
    County
    Orange
    State
    California
    Longitude
    -117.717
    Latitude
    33.6308
    CBSA code
    31080
    CBSA name
    LOS ANGELES-LONG BEACH-ANAHEIM, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $19,961
    $1,732,771
    $159,329
    $1,892,100
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      2.48 Acres

      20871 Pointe Dr

      SHOW ROOM, WAREHOUSE • 2.48 Acres
      20871 Pointe Dr, Lake Forest, CA 92630
      View Details
    • Value Estimation
      $670,000
      2,817 SF

      22379 El Toro Rd

      SHOW ROOM, WAREHOUSE • 2,817 SF
      22379 El Toro Rd, Lake Forest, CA 92630-5053
      View Details
    • Value Estimation
      $1,620,000
      8,941 SF

      20562 Regency Ln

      SHOW ROOM, WAREHOUSE • 8,941 SF
      20562 Regency Ln, Lake Forest, CA 92630-8146
      View Details
    • Value Estimation
      $30,735,000
      2.86 Acres

      26160 Enterprise Way

      SHOW ROOM, WAREHOUSE • 2.86 Acres
      26160 Enterprise Way, Lake Forest, CA 92630-8403
      View Details
    • Value Estimation
      $30,735,000
      1.86 Acres

      26110 Enterprise Way

      SHOW ROOM, WAREHOUSE • 1.86 Acres
      26110 Enterprise Way, Lake Forest, CA 92630-8404
      View Details
    • Value Estimation
      $505,000
      1.50 Acres

      23161 Lk Ctr Dr

      SHOW ROOM, WAREHOUSE • 1.50 Acres
      23161 Lk Ctr Dr, Lake Forest, CA 92630-6803
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      62,570 SF

      Retail Spaces in Forest Ridge Plaza

      1,000 SF retail spaces available in mixed-use center.
      24322 Muirlands Blvd, Lake Forest, CA 92630
      View Details
    • $450,000

      Turn-Key Restaurant Opportunity in Lake Forest

      Newly renovated restaurant in high-traffic shopping center, Orange County.
      El Toro Rd, Lake Forest, CA 92630
      View Details
    • Contact for pricing
      16,607 SF

      Equipped Commercial Kitchen Space Available

      2,820 SF commercial kitchen with high traffic and signage.
      20702 Lake Forest Dr, Lake Forest, CA 92630
      View Details
    • $150,000

      Turnkey Thai Restaurant Opportunity

      Well-established Thai restaurant for sale in Lake Forest.
      22371 El Toro Rd, Lake Forest, CA 92630
      View Details
    • $1,200,000
      2,072 SF

      Freestanding Industrial/Flex Building For Sale

      2,072 SF industrial/flex building on 5,933 SF lot in Lake Forest.
      23201 Orange Ave, Lake Forest, CA 92630
      View Details
    • $975,000
      1,356 SF

      Upgraded Home with Panoramic Coastal Views

      Rare end-unit home with unobstructed views in Lake Forest.
      21011 Marin, Lake Forest, CA 92630
      View Details

    Similar Nearby for Lease

    • $3 SF/Yr
      9,390 SF

      Versatile Space in South Orange

      Adaptable space suitable for office, medical, or retail use.
      23731 El Toro Rd, Lake Forest, CA 92630
      View Details
    • Contact for pricing
      31,600 SF

      Dana Plaza Medical Office Space

      Lake Forest, CA: Prime Medical Office Suite Available
      25411-25435 Trabuco Rd, Lake Forest, CA 92630
      View Details
    • Contact for pricing

      Retail & Restaurant Space Available

      Retail and restaurant spaces for lease in Lake Forest, CA.
      23501 El Toro Rd, Lake Forest, CA 92630
      View Details
    • Contact for pricing

      Retail Space in Strip Center

      Multi-tenant strip center with diverse co-tenants and surrounding businesses.
      23591 Rockfield Blvd, Lake Forest, CA 92630
      View Details
    • Contact for pricing

      Mixed-Use Property in Lake Forest

      Mixed-use property anchored by Ralphs and CVS in Lake Forest.
      21751 Lake Forest Dr, Lake Forest, CA 92630
      View Details
    • $19 SF/Yr
      46,642 SF

      Lake Forest Business Center For Lease

      Prime Orange County Office/Industrial Space
      20492 Crescent Bay Dr, Lake Forest, CA 92630
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    22861 Lk Frst Dr
    Lake Forest, CA 92630-1605
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.