22805 30Th Ave S, Seattle, WA 98198
This Des Moines, WA multifamily investment presents a compelling opportunity. The 11-unit, two-story apartment building, built in 1968 and renovated in 2001, boasts 7,300 square feet of net rentable space situated on a 16,810 square foot lot. The property features a mix of unit sizes: four classic and four renovated one-bedroom/one-bathroom units (620 sq ft each), and three two-bedroom/one-bathroom units (780 sq ft each). Renovated units include LVP flooring, formica countertops, stainless steel appliances, and updated bathroom vanities. The building offers 13 parking spaces and is zoned PR-C. Currently achieving a 5.84% cap rate with a NOI of $116,498, pro-forma projections indicate a 6.67% cap rate and a NOI of $133,026, showcasing significant upside potential. The asking price is $1,995,000 ($181,364 per unit and $273.29 per square foot). An existing loan with an approximate balance of $1,170,000 at a 5% interest rate (fixed until January 2031) is assumable. This value-add opportunity is located at 22805 30th Ave S, Des Moines, WA 98198.
-
Isalis (Bike/Boat/Book/etc) Store
-
Party City Party Supply Store (Bike/Boat/Book/etc) Store
-
Skunk Funk Big Box & Wholesale Store
-
Carl's Trading Co Hat Shop
-
Bushka's Kitchen LLC (Bike/Boat/Book/etc) Store
Cap rate
Implied · in-place · derived from last sale + estimated NOIValue
AI, CAP & Alternative Use estimations · Realmo proprietary blendComparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Property description
Physical attributes from public recordsZoning & alternative use
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.