Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    22402 Bellaire Blvd Richmond, TX 77407-3903

    • Commercial real estate
    • 136,724 SF
    • 15.09 lot acres
    OFF-MARKET
    Value Estimations
    $2,800,000
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-9775554
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Sam's Club Bakery / Bakery / Specialty Food Shop
    • Sam's Club Gas Station / Gas Station
    • Lucid Hearing Center / Physician
    • Sam's Club Pharmacy / Pharmacy
    • T-Mobile / Telecommunications Service / Data Center

    Property Details for 22402 Bellaire Blvd

    Year built
    2014
    Lot size
    15.09 lot acres
    Property size
    136,724 SF
    Property type
    Commercial real estate
    APN
    5734-01-000-0101-901
    APU
    5734010000101901

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Richmond
    County
    Fort Bend
    State
    Texas
    Longitude
    -95.7682
    Latitude
    29.6924
    CBSA code
    26420
    CBSA name
    HOUSTON-SUGAR LAND-BAYTOWN, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $283,417
    $7,246,957
    $10,295,158
    $17,542,115
    -
    $7,246,957
    $10,295,158
    $17,542,115

    Comparable in this City

    • Value Estimation by Request

      Peek Rd & Leirop Dr

      Land
      0 Peek Rd & Leirop Dr, Richmond, TX 77407
      View Details
    • Value Estimation by Request
      62.58 Acres

      10507 Harlem Rd

      COMMERCIAL (GENERAL) • 62.58 Acres
      10507 Harlem Rd, Richmond, TX 77407-9563
      View Details
    • Value Estimation by Request
      4.95 Acres

      19432 Fm 1093rd Rd

      COMMERCIAL (GENERAL) • 4.95 Acres
      19432 Fm 1093rd Rd, Richmond, TX 77407-9524
      View Details
    • Value Estimation by Request
      0.53 Acres

      Fm 1093rd Rd

      COMMERCIAL (GENERAL) • 0.53 Acres
      Fm 1093rd Rd, Richmond, TX 77407
      View Details
    • Value Estimation
      $525,000
      5.60 Acres

      22125 Fm 1093rd Rd

      COMMERCIAL (GENERAL) • 5.60 Acres
      22125 Fm 1093rd Rd, Richmond, TX 77407-2140
      View Details
    • Value Estimation by Request
      1.21 Acres

      10530 Fm 1464th Rd

      COMMERCIAL (GENERAL) • 1.21 Acres
      10530 Fm 1464th Rd, Richmond, TX 77407-2045
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      5.00 Acres

      Richmond Commercial Land - 5 Acres

      Westpark Tollway frontage, prime location.
      19225 Farm To Market 1093, Richmond, TX 77407
      View Details
    • $21,900,000
      21.60 Acres

      Grand Mission Blvd Land - 21.6 Acres

      Prime Commercial/Industrial Land in Richmond, TX
      0 Grand Mission Blvd, Richmond, TX 77407
      View Details
    • Contact for pricing
      1.31 Acres

      Grand Parkway Commercial Land

      Prime Richmond, TX office land. Excellent access & visibility.
      0 Bellfort St, Richmond, TX 77407
      View Details
    • Contact for pricing
      28.00 Acres

      Richmond, TX Commercial Land

      28 Acres, Prime Location, Development Ready
      0 Nec And Sec Of Fm 1464 & Bissonnet, Richmond, TX 77407
      View Details
    • $1,805,126

      Grand Parkway Commercial Land

      1.48 AC Richmond, TX commercial lot.
      7707 Grand Pkwy, Richmond, TX 77407
      View Details
    • Contact for pricing
      1.30 Acres

      Grand Meadows II Commercial Land

      1.3-Acre Shovel-Ready Commercial Lot
      5150 Meadow Ranch Pkwy, Richmond, TX 77407
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      688,364 SF

      Richmond Retail Opportunity

      High-traffic retail space available
      7 Fm 1464 Rd, Richmond, TX 77407
      View Details
    • Contact for pricing
      39,175 SF

      Long Meadow Farms II Retail Space

      Richmond, TX Retail Center: High-traffic, prime location.
      7035 Grand Pkwy, Richmond, TX 77407
      View Details
    • $24 SF/Yr
      1,575 SF

      Richmond Retail Center For Lease

      9,460 SF multi-tenant retail center in Richmond, Texas.
      17627 Beechnut St, Richmond, TX 77407
      View Details
    • Contact for pricing
      108,029 SF

      Richmond Pad Sites: Prime Location

      ±3.955 Acres for Sale/Lease in Richmond, TX
      0 Peek Rd & Leirop Dr, Richmond, TX 77407
      View Details
    • Contact for pricing
      3,936 SF

      Prime Houston Retail Space

      Two Suites Available, High Visibility
      3330 Richmond Ave, Richmond, TX 77407
      View Details
    • Contact for pricing
      2,996 SF

      Prime Restaurant Space w/ Drive-Thru

      Freestanding building, 2996 sq ft, high traffic location.
      5410 Tx-99, Richmond, TX 77407
      View Details

    Property Visit Statistics

    • Visits by month
      155.0k
    • Visitors by month
      96.2k
    • Avg Time on site
      31 min
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    22402 Bellaire Blvd
    Richmond, TX 77407-3903
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.