Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2222 Isaacs Ave Walla Walla, WA 99362-2212

    • Apartment buildings
    • 114,582 SF
    • 5.47 lot acres
    OFF-MARKET
    Last Sale
    Mar 10, 2025
    $21,471,178
    Value Estimations
    $15,620,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US90-1916369
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Lion's Gate Apartment Homes / Apartment Complex / Apartment Building

    Property Details for 2222 Isaacs Ave

    Year built
    2004
    Lot size
    5.47 lot acres
    Property size
    114,582 SF
    Property type
    Apartment buildings
    APN
    360722210031
    APU
    360722210031

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $13,610,000
      6.5%
      $12,565,000
      7%
      $11,670,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $15,658,000
      Market price range: $2.05M - $34.5M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Walla Walla
    County
    Walla Walla
    State
    Washington
    Longitude
    -118.299
    Latitude
    46.0758
    CBSA code
    47460
    CBSA name
    WALLA WALLA, WA MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2021
    $95,831
    $953,100
    $10,448,200
    $11,401,300
    -
    $953,100
    $10,448,200
    $11,401,300

    Comparable in this City

    • Value Estimation
      $1,360,000
      15,078 SF

      517 Cayuse St

      APARTMENT HOUSE (5+ UNITS) • 15,078 SF
      517 Cayuse St, Walla Walla, WA 99362-0704
      View Details
    • Value Estimation
      $520,000
      5,208 SF

      214 Colville St

      APARTMENT HOUSE (5+ UNITS) • 5,208 SF
      214 Colville St, Walla Walla, WA 99362-1917
      View Details
    • Value Estimation
      $3,870,000
      41,912 SF

      202 Chinook Loop

      APARTMENT HOUSE (5+ UNITS) • 41,912 SF
      202 Chinook Loop, Walla Walla, WA 99362-5036
      View Details
    • Value Estimation
      $805,000
      11,046 SF

      17 Roosevelt St

      APARTMENT HOUSE (5+ UNITS) • 11,046 SF
      17 Roosevelt St, Walla Walla, WA 99362-2468
      View Details
    • Value Estimation by Request
      2,606 SF

      330 Trimble Rd

      APARTMENT HOUSE (5+ UNITS) • 2,606 SF
      330 Trimble Rd, Walla Walla, WA 99362-8007
      View Details
    • Value Estimation
      $790,000
      23,958 SF

      225 Woodland Ave

      APARTMENT HOUSE (5+ UNITS) • 23,958 SF
      225 Woodland Ave, Walla Walla, WA 99362-1651
      View Details

    Similar Nearby for Sale

    • $1,500,000
      8,236 SF

      Remodeled Multi-Unit Investment Property

      Nine units near Whitman College with strong rental appeal.
      516 E Pine St, Walla Walla, WA 99362
      View Details
    • $625,000
      2,511 SF

      Newer Duplex in Walla Walla

      Newer construction duplex with strong rental history in Walla Walla.
      1723 Ruth St, Walla Walla, WA 99362
      View Details
    • $510,000
      1.52 Acres

      Walla Walla Commercial Land Opportunity

      1.52-acre commercial/residential lot
      0 Tbd Stevens St, Walla Walla, WA 99362
      View Details
    • $250,000
      18.16 Acres

      Walla Walla Countryside Acreage

      18 Acres, Mountain Views, Residential Land
      0 Lot D Bending Brooke Walla Walla, Walla Walla, WA 99362
      View Details
    • $2,100,000
      27,758 SF

      Highway Commercial Property For Sale

      2.75 acre commercial property with multiple buildings for sale.
      508 Wellington Ave, Walla Walla, WA 99362
      View Details
    • $1,800,000

      Highway Commercial Land for Sale

      7.5 acre commercial land parcel with highway access.
      1595 Heritage Rd, Walla Walla, WA 99362
      View Details

    Similar Nearby for Lease

    • $12 SF/Yr
      15,314 SF

      Retail Space Available For Rent

      Retail space with open layout and convenient highway access.
      481 N Wilbur Ave, Walla Walla, WA 99362
      View Details
    • $14 SF/Yr
      1,896 SF

      Turn-key Dental Office For Rent

      Turn-key dental office with ample parking and great signage.
      1600-1648 Plaza Way, Walla Walla, WA 99362
      View Details
    • Contact for pricing
      1,676 SF

      Retail Pads in Prime Location

      Retail pads available with high visibility and ample parking.
      1658 W Poplar St, Walla Walla, WA 99362
      View Details
    • Contact for pricing
      4,957 SF

      Walla Walla Office Space Available

      Office space available for rent in Walla Walla, Washington.
      128 N 2Nd Ave, Walla Walla, WA 99362
      View Details
    • $13 SF/Yr
      4,304 SF

      Modern Walla Walla Warehouse

      ±4,304 SF Warehouse, New Construction
      1832 Dell Ave, Walla Walla, WA 99362
      View Details
    • $14 SF/Yr
      2,842 SF

      Retail Space with Private Rooms

      Former tanning salon space with reception area available for rent.
      460-520 N Wilbur Ave, Walla Walla, WA 99362
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2222 Isaacs Ave
    Walla Walla, WA 99362-2212
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.