Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2221 Grauwyler Rd Irving, TX 75061-3295

    • Showrooms
    • 8,648 SF
    • 0.96 lot acres
    OFF-MARKET
    Value Estimations
    $1,965,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-0607484
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • TG Customz Shop / Electronics & Wireless Store / Auto Parts Store
    • DNA PDR / Auto Repair Shop
    • C- Studios / (Bike/Boat/Book/etc) Store / Photography Service
    • A Miranda Forklift / Corporate Office
    • Coe Builders Inc / Construction Company / General Contractor

    Property Details for 2221 Grauwyler Rd

    Year built
    1984
    Construction
    TILT-UP CONCRETE
    Lot size
    0.96 lot acres
    Property size
    8,648 SF
    Zone code
    Z392
    Property type
    Showrooms
    APN
    321497800A0010000
    APU
    321497800A0010000

    Description

    This exceptional value-add investment opportunity presents a fully leased, 15,020-square-foot industrial property situated on a 0.96-acre lot in Irving, Texas. The property, comprised of two single-story buildings, boasts 100% occupancy across five tenants under a triple-net (NNN) lease structure, providing stable income. Built in 1984, the Class C property features 13 loading docks, 61 parking spaces, and a generous 18-foot ceiling height. The flexible space is ideal for a variety of industrial and retail uses, as evidenced by its current tenant mix. Located at 2221 & 2219 E Grauwyler Rd, this prime location offers unparalleled accessibility, situated less than 0.4 miles from Loop 12 and Highway 183, providing convenient access to DFW International Airport and Dallas Love Field. The property is zoned SP1 and offers significant potential for future appreciation. The asking price is $2,300,000, representing a compelling $153.13 per square foot and a 5.81% capitalization rate. This is a rare opportunity to acquire a well-located, fully occupied industrial portfolio with strong income generation and significant upside potential.

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $2,095,000
      6.5%
      $1,930,000
      7%
      $1,795,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $2,002,000
      Market price range: $384k - $2.36M

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $1,240,000
      Current use
      RESTAURANT
      $1,230,000
      Change: -1% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Irving
    County
    Dallas
    State
    Texas
    Longitude
    -96.9128
    Latitude
    32.8314
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $23,745
    $124,800
    $973,270
    $1,098,070
    -
    $124,800
    $973,270
    $1,098,070

    Comparable in this City

    • Value Estimation
      $5,165,000
      22,350 SF

      5214 Bear Crk Ct

      SHOW ROOM, WAREHOUSE • 22,350 SF
      5214 Bear Crk Ct, Irving, TX 75061-6011
      View Details
    • Value Estimation
      $4,200,000
      16,950 SF

      2111 Rose St

      SHOW ROOM, WAREHOUSE • 16,950 SF
      2111 Rose St, Irving, TX 75061-2749
      View Details
    • Value Estimation
      $2,795,000
      23,328 SF

      2233 Grauwyler Rd

      SHOW ROOM, WAREHOUSE • 23,328 SF
      2233 Grauwyler Rd, Irving, TX 75061-3239
      View Details
    • Value Estimation
      $1,605,000
      11,850 SF

      3600 Conflans Rd

      SHOW ROOM, WAREHOUSE • 11,850 SF
      3600 Conflans Rd, Irving, TX 75061-6324
      View Details
    • Value Estimation
      $670,000
      4,975 SF

      3608 Conflans Rd

      SHOW ROOM, WAREHOUSE • 4,975 SF
      3608 Conflans Rd, Irving, TX 75061-6324
      View Details
    • Value Estimation
      $530,000
      3,264 SF

      3413 Herring Ave

      SHOW ROOM, WAREHOUSE • 3,264 SF
      3413 Herring Ave, Irving, TX 75061-1629
      View Details

    Similar Nearby for Sale

    • $1,995,000
      0.74 Acres

      Profitable Auto Repair Business & Real Estate

      Fully operational mechanic business with real estate in Dallas County.
      109 N Story Rd, Irving, TX 75061
      View Details
    • $900,000
      1.34 Acres

      Prime Irving Commercial Land

      1.34 Acres, Excellent Location
      3703 Jackson St, Irving, TX 75061
      View Details
    • $500,000

      Prime Irving Commercial Land

      $500K - 0.7369 Acres, Dallas County
      3701 Jackson St, Irving, TX 75061
      View Details
    • $500,000
      0.74 Acres

      Prime Irving Commercial Land

      0.74 Acres, Excellent Location
      3701 Jackson St, Irving, TX 75061
      View Details
    • Contact for pricing
      16,950 SF

      Prime Irving Executive Office Building

      Class A Office, 16,950 SF, Ample Parking
      698 Airport Fwy, Irving, TX 75061
      View Details
    • $2,250,000

      Commercial Land Portfolio For Sale

      Commercial land portfolio with multiple properties for sale.
      1400 E Irving Blvd, Irving, TX 75061
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      10,000 SF

      Retail Space Near Irving Blvd

      Divisible retail space with land included, near Irving Blvd.
      2016 W Grauwyler Rd, Irving, TX 75061
      View Details
    • Contact for pricing
      1,200 SF

      Retail and Office Space Available

      Retail and office spaces for lease in Irving, Texas.
      4000-4020 N Macarthur Blvd, Irving, TX 75061
      View Details
    • Contact for pricing
      2,607 SF

      Retail and Office Space Available

      Retail and office spaces for lease in Irving, Texas.
      4030 N Macarthur Blvd, Irving, TX 75061
      View Details
    • $20 SF/Yr
      1,496 SF

      Retail Space Ready to Occupy

      Retail space with highway access and high visibility in Irving.
      2000 Esters Rd, Irving, TX 75061
      View Details
    • $13 SF/Yr
      8,300 SF

      Retail Space on N Belt

      8,300 SF retail space available for lease.
      825 N Belt Line Rd, Irving, TX 75061
      View Details
    • $3,650 /Mo
      33,454 SF

      Prime Retail Space in Irving

      High-traffic retail space available in Irving, TX after January 2026.
      1108 W Pioneer Dr, Irving, TX 75061
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2221 Grauwyler Rd
    Irving, TX 75061-3295
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.