Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    221 Elden St, Unit 2 Flagstaff, AZ 86001-4623

    • Office properties & Spaces
    • 1,145 SF
    • 0.02 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US07-0078753
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • LK Institute - Flagstaff / Counselor / Marriage Or Relationship Counselor
    • Barrow & Barrow / Law Firm
    • Gaylord Robert E / Law Firm

    Property Details for 221 Elden St

    Year built
    2002
    Construction
    STEEL FRAME
    Lot size
    0.02 lot acres
    Property size
    1,145 SF
    Property type
    Office properties & Spaces
    APN
    101-16-014B
    APU
    10116014B

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Flagstaff
    County
    Coconino
    State
    Arizona
    Longitude
    -111.644
    Latitude
    35.1989
    CBSA code
    22380
    CBSA name
    FLAGSTAFF, AZ METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $2,997
    $3,828
    $50,639
    $54,467
    -
    $23,197
    $306,902
    $330,099

    Comparable in this City

    • Value Estimation by Request

      University Ave

      Office Units
      0 University Ave, Flagstaff, AZ 86001
      View Details
    • Value Estimation
      $3,965,000
      40,810 SF

      1600 University Ave Ste, Unit 105

      CONDOMINIUM OFFICES • 40,810 SF
      1600 University Ave Ste, Flagstaff, AZ 86001-3154
      View Details
    • Value Estimation
      $3,965,000
      40,810 SF

      Flagstaff, AZ 86001

      CONDOMINIUM OFFICES • 40,810 SF
      Flagstaff, AZ 86001
      View Details
    • Value Estimation by Request
      7,579 SF

      417 Wc Riles St

      CONDOMINIUM OFFICES • 7,579 SF
      417 Wc Riles St, Flagstaff, AZ 86001-3206
      View Details
    • Value Estimation by Request
      3,423 SF

      901 San Francisco St

      Office properties & Spaces • 3,423 SF
      901 San Francisco St, Flagstaff, AZ 86001
      View Details
    • Value Estimation
      $3,960,000
      40,810 SF

      1600 University Ave Ste, Unit 205

      CONDOMINIUM OFFICES • 40,810 SF
      1600 University Ave Ste, Flagstaff, AZ 86001-3154
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      711 SF

      Professional Space Near Flagstaff Medical

      Remodeled medical/wellness space with shared amenities and convenient location.
      1300 N Rim Dr, Flagstaff, AZ 86001
      View Details
    • Contact for pricing
      1,300 SF

      Flagstaff Office/Medical Space Available

      Office or medical space for lease near the hospital.
      1024 N San Francisco St, Flagstaff, AZ 86001
      View Details
    • Contact for pricing
      1,100 SF

      Professional Office Space Available

      Professional office space for lease near Flagstaff Medical Center.
      914 N San Francisco St, Flagstaff, AZ 86001
      View Details
    • $2,525,000
      10,000 SF

      Freestanding Commercial Building in Flagstaff

      10,000 SF commercial building in a high-traffic Flagstaff location.
      460 N Switzer Canyon Dr, Flagstaff, AZ 86001
      View Details
    • $2,525,000
      10,000 SF

      Freestanding Commercial Building in Flagstaff

      10,000 SF commercial building in high-traffic Flagstaff location.
      460 N Switzer Canyon Dr, Flagstaff, AZ 86001
      View Details
    • $1,550,000
      3,648 SF

      Historic Downtown Income Property

      Updated income property in the heart of Historic Downtown Flagstaff.
      309 N Humphreys St, Flagstaff, AZ 86001
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Professional Office/Medical Space Available

      Well-maintained office/medical space with private offices, conference room, reception.
      1750 S Woodlands Village Blvd, Flagstaff, AZ 86001
      View Details
    • Contact for pricing

      Furnished Office Space in Downtown

      Modern, all-inclusive coworking space in historic downtown Flagstaff.
      111 E Aspen Ave, Flagstaff, AZ 86001
      View Details
    • Sponsored
      Contact for pricing

      AZ, Flagstaff - W University Ave

      Discover many ways to work your way in AZ, Flagstaff - W University Ave
      120 University Ave, Flagstaff, AZ 86001
      View Details
    • Contact for pricing

      Downtown Flagstaff Open Office Space

      Versatile 400 SF unit in historic downtown Flagstaff.
      13 N San Francisco St, Flagstaff, AZ 86001
      View Details
    • Contact for pricing

      Downtown Flagstaff Professional Office Space

      Professional office space in downtown Flagstaff near courthouse.
      223 N San Francisco St, Flagstaff, AZ 86001
      View Details
    • Contact for pricing

      Professional Office Space Near Hospital

      Office space in Liberty Square, near Flagstaff Medical Center.
      914 N San Francisco St, Flagstaff, AZ 86001
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    221 Elden St, Unit 2
    Flagstaff, AZ 86001-4623
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!