Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    221 Crystal Bay Ln Melbourne Beach, FL 32951

    • Commercial real estate
    For Sale
    View listing
    $450,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-3606518
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Commercial real estate

    Property Details for 221 Crystal Bay Ln

    Property type
    Commercial real estate

    Description

    This exceptional 43,560 square foot commercial lot presents a rare opportunity in the highly sought-after gated community of Melbourne Beach, Florida. Situated between the Atlantic Ocean and the Indian River, this one-acre parcel is one of only five estate-sized lots within the community, offering unparalleled privacy and exclusivity. An artesian well is already installed, saving significant time and expense on development. Furthermore, comprehensive soil testing and a boundary survey were completed as recently as 2023, streamlining the permitting process for future construction. Enjoy convenient beach access, just a five-minute stroll away. The property's strategic location provides easy access to a Publix supermarket, diverse restaurants, two championship golf courses, and scenic hiking trails. A short drive connects you to the vibrant heart of Melbourne Beach, the natural beauty of Sebastian Inlet, and the iconic Ocean Drive in Vero Beach. The low HOA dues contribute to the overall affordability and desirability of this exceptional property. A large, private canal bordering the property is ideal for leisurely paddle boarding or kayaking; however, please note that it is not navigable to the Indian River. This is a truly unique opportunity to acquire a prime commercial waterfront lot in a prestigious location. The completed due diligence significantly reduces development risk and accelerates the path to realizing your vision.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Melbourne Beach
    County
    Brevard
    State
    Florida
    Longitude
    -80.520206
    Latitude
    27.98226

    Comparable in this City

    • $429,000

      Melbourne Beach Waterfront Land

      Prime Coastal Lot, Ocean & River Access
      315 Island Dr, Melbourne Beach, FL 32951
      View Details
    • $2,599,900

      Oceanfront Land, Melbourne Beach

      Prime .5+ acre oceanfront lot, buildable.
      3425 Highway A1A, Melbourne Beach, FL 32951
      View Details
    • $1,800,000

      Oceanfront Land: Melbourne Beach

      1.29-acre commercial/residential lot
      5660 Highway A1A, Melbourne Beach, FL 32951
      View Details
    • $275,000
      0.17 Acres

      Cleared Lot Near Gated Beach

      Cleared lot in Sunnyland Beach with deeded beach access.
      7308 Stuart Ave, Melbourne Beach, FL 32951
      View Details
    • $1,200,000
      1.83 Acres

      Riverfront Land in Melbourne Beach

      Direct riverfront land, over one acre, in Melbourne Beach, Florida.
      Melbourne Beach, FL 32951
      View Details
    • $2,500,000

      Ocean Avenue Office Complex

      Prime Beachfront Office Building, 16 Units
      401 Ocean Ave, Melbourne Beach, FL 32951
      View Details

    Similar Nearby for Sale

    • $2,500,000

      Ocean Avenue Office Complex

      Prime Beachfront Office Building, 16 Units
      401 Ocean Ave, Melbourne Beach, FL 32951
      View Details
    • $2,290,000

      Oceanfront Land, Melbourne Beach

      Prime oceanfront lot, build your dream home.
      5835 Highway A1A, Melbourne Beach, FL 32951
      View Details
    • $1,950,000
      6.30 Acres

      Oceanfront A1A Land - Melbourne Beach

      6.3 Acres, Prime A1A Location, $1.95M
      6970 Florida A1A, Melbourne Beach, FL 32951
      View Details
    • $460,750
      0.26 Acres

      Residential Lot Near Melbourne Beach

      0.26-acre residential lot near the beach, no HOA.
      6540 Floridana Ave, Melbourne Beach, FL 32951
      View Details
    • $900,000
      2.37 Acres

      Riverfront Vacant Land in Melbourne

      Vacant land with river frontage in South Melbourne Beach, Florida.
      Melbourne Beach, FL 32951
      View Details
    • $900,000
      2.10 Acres

      Riverfront Lot in Melbourne Beach

      Direct riverfront lot with ocean access for residential development.
      Melbourne Beach, FL 32951
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    221 Crystal Bay Ln
    Melbourne Beach, FL 32951
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.