Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    22026 Frnt Bch Rd, Unit 11 Panama City Beach, FL 32413-1220

    • Retail space
    • 2,072 SF
    • 1.81 lot acres
    OFF-MARKET
    Last Sale
    May 26, 2021
    $7,000,000
    Value Estimations
    $6,500,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-0597592
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Retail space

    Property Details for 22026 Frnt Bch Rd

    Year built
    1953
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    1.81 lot acres
    Property size
    2,072 SF
    Zone code
    BC04
    Property type
    Retail space
    APN
    36013-000-000
    APU
    36013000000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $6,170,000
      ML approach
      $5,835,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Panama City Beach
    County
    Bay
    State
    Florida
    Longitude
    -85.9609
    Latitude
    30.2564
    CBSA code
    37460
    CBSA name
    PANAMA CITY-LYNN HAVEN, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $21,233
    $1,209,350
    $657,477
    $1,866,827
    -
    $1,209,350
    $657,477
    $1,866,827

    Comparable in this City

    • Value Estimation
      $580,000
      3,600 SF

      17329 Panama City Bch Pkwy

      RETAIL STORES (PERSONAL SERVICES) • 3,600 SF
      17329 Panama City Bch Pkwy, Panama City Beach, FL 32413-2003
      View Details
    • Value Estimation
      $1,190,000
      7,024 SF

      15726 Frnt Bch Rd

      RETAIL STORES (PERSONAL SERVICES) • 7,024 SF
      15726 Frnt Bch Rd, Panama City Beach, FL 32413-2508
      View Details
    • Value Estimation
      $1,540,000
      13,010 SF

      23208 Frnt Bch Rd

      RETAIL STORES (PERSONAL SERVICES) • 13,010 SF
      23208 Frnt Bch Rd, Panama City Beach, FL 32413-1012
      View Details
    • Value Estimation
      $2,895,000
      24,424 SF

      17292 Frnt Bch Rdt

      RETAIL STORES (PERSONAL SERVICES) • 24,424 SF
      17292 Frnt Bch Rdt, Panama City Beach, FL 32413-2085
      View Details
    • Value Estimation by Request
      2,351 SF

      19102 Frnt Bch Rd

      RETAIL STORES (PERSONAL SERVICES) • 2,351 SF
      19102 Frnt Bch Rd, Panama City Beach, FL 32413-1704
      View Details
    • Value Estimation
      $1,995,000
      26,113 SF

      19440 Frnt Bch Rd

      RETAIL STORES (PERSONAL SERVICES) • 26,113 SF
      19440 Frnt Bch Rd, Panama City Beach, FL 32413-1753
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      5,319 SF

      Prime Commercial Space on Panama City Beach Parkway

      Sublease opportunity with high visibility and accessibility.
      17304 Panama City Beach Pkwy, Panama City, FL 32413
      View Details
    • $198,765
      800 SF

      Prime Retail Space For Sale

      Excellent condition retail space in Panama City Beach's growth area.
      17320 Panama City Beach Pkwy, Panama City Beach, FL 32413
      View Details
    • $2,250,000
      2.38 Acres

      Panama City Beach Commercial Land

      Beachfront Development Opportunity: Prime Retail Site
      0 Cor Of Hutchison Blvd. & Alf Coleman Rd, Panama City Beach, FL 32413
      View Details
    • $2,200,000
      0.47 Acres

      Prime Investment with Operating Restaurant

      Five parcels with restaurant, offering income and development potential.
      19932 Front Beach Rd, Panama City Beach, FL 32413
      View Details
    • $725,000

      Commercial Development Site Near Buchanan Bridge

      Two-acre commercial development site near Latitude Margaritaville.
      00 Buchanan Rd, Panama City Beach, FL 32413
      View Details
    • Contact for pricing

      Gulf Front Panama City Beach

      Master-planned mixed-use development with Gulf frontage in Panama City Beach.
      15191 Front Beach Rd, Panama City Beach, FL 32413
      View Details

    Similar Nearby for Lease

    • $2,678 /Mo
      5,319 SF

      Panama City Beach Commercial Space

      Sublease opportunity in high-traffic Panama City Beach commercial corridor.
      17304 Panama City Beach Pkwy, Panama City Beach, FL 32413
      View Details
    • Contact for pricing
      1,400 SF

      Retail Space in Panama City

      Retail space available in Publix-anchored center with high visibility.
      23026-23032 Panama City Beach Pkwy, Panama City Beach, FL 32413
      View Details
    • $20 SF/Yr

      Parkway Center Retail/Office Space

      3,000 SF retail/office space in Parkway Center.
      19211 Panama City Beach Pkwy, Panama City Beach, FL 32413
      View Details
    • Contact for pricing
      20,050 SF

      Mainstead at Carillon Retail Spaces

      Prime Panama City Beach retail, multiple suites available.
      0 Panama City Beach Pkwy, Panama City Beach, FL 32413
      View Details
    • $45 SF/Yr
      18,003 SF

      Retail Space in Watersound Center

      Retail/restaurant space in lifestyle shopping center, completion Q1 2026.
      8411 Town Ctr Blvd, Panama City Beach, FL 32413
      View Details
    • Contact for pricing

      Retail Space in Panama City

      Retail spaces available in a high-traffic tourist destination.
      15620 Panama City Beach Pkwy, Panama City Beach, FL 32413
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    22026 Frnt Bch Rd, Unit 11
    Panama City Beach, FL 32413-1220
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.