Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    22005 Ellsworth Rd Queen Creek, AZ 85142-8707

    • Turn key restaurants
    • 5,678 SF
    • 1.03 lot acres
    OFF-MARKET
    Value Estimations
    $2,320,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US07-2505156
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Old Ellsworth Brewing Company / Restaurant

    Property Details for 22005 Ellsworth Rd

    Year built
    1988
    Construction
    CONCRETE
    Lot size
    1.03 lot acres
    Property size
    5,678 SF
    Zone code
    R-6
    Property type
    Turn key restaurants
    APN
    304-65-017N
    APU
    30465017N

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $2,402,000
      Market price range: $1.58M - $5.22M
      AI Estimate
      $2,236,000
      Market price range: $1.43M - $5.01M

    • Alternative Use

      Use
      Estimation
      RESTAURANT
      $3,235,000
      Current use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Queen Creek
    County
    Maricopa
    State
    Arizona
    Longitude
    -111.634
    Latitude
    33.2483
    CBSA code
    38060
    CBSA name
    PHOENIX-MESA-SCOTTSDALE, AZ METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $24,991
    $0.00
    $0.00
    $282,585
    -
    $700,700
    $1,011,935
    $1,712,635

    Comparable in this City

    • Value Estimation
      $2,100,000
      4,534 SF

      21239 Ellsworth Loop Rd

      RESTAURANT • 4,534 SF
      21239 Ellsworth Loop Rd, Queen Creek, AZ 85142-9856
      View Details
    • Value Estimation
      $6,370,000
      15,400 SF

      20745 Walnut Rd

      RESTAURANT • 15,400 SF
      20745 Walnut Rd, Queen Creek, AZ 85142-0223
      View Details
    • Value Estimation
      $1,000,000
      4,732 SF

      20835 Ocotillo Rd

      RESTAURANT • 4,732 SF
      20835 Ocotillo Rd, Queen Creek, AZ 85142-8903
      View Details
    • Value Estimation
      $4,655,000
      7,674 SF

      20670 Victoria Ln

      RESTAURANT • 7,674 SF
      20670 Victoria Ln, Queen Creek, AZ 85142-0331
      View Details
    • Value Estimation
      $4,480,000
      7,587 SF

      21422 Ellsworth Loop Rd

      RESTAURANT • 7,587 SF
      21422 Ellsworth Loop Rd, Queen Creek, AZ 85142-7683
      View Details
    • Value Estimation
      $1,710,000
      4,380 SF

      20677 Maya Rd

      RESTAURANT • 4,380 SF
      20677 Maya Rd, Queen Creek, AZ 85142-7669
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      3,915 SF

      Queen Creek Retail Space Available

      Retail space for sale in Queen Creek's Heritage Town Square.
      20850 East Heritage, Queen Creek, AZ 85142
      View Details
    • Contact for pricing
      21.05 Acres

      Hunt Highway Commercial Land

      Prime Queen Creek Development Site
      4901 Hunt Hwy, Queen Creek, AZ 85142
      View Details
    • $3,550,000
      950 SF

      NNN Ground Lease Opportunity

      New 15-year NNN ground lease with corporate guaranty.
      23683 S Power Rd, Queen Creek, AZ 85142
      View Details
    • Contact for pricing
      900,000 SF

      Queen Creek Retail Power Center

      Retail hub power center in Queen Creek, Arizona.
      21398 S Ellsworth Loop Rd, Queen Creek, AZ 85142
      View Details
    • Contact for pricing
      70,961 SF

      Esporta Anchored Retail Space

      Retail space in Queen Creek, anchored by Esporta Fitness.
      7215 S Power Rd, Queen Creek, AZ 85142
      View Details
    • $295,000
      1.51 Acres

      Established Glass Business For Sale

      Well-known glass company with recurring accounts, inventory, and goodwill.
      21755 E Mccowan Ln, Queen Creek, AZ 85142
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      8,000 SF

      Restaurant Pad with Lake Views

      8,000 SF restaurant pad site with lake and garden views.
      24998 S 206Th St, Queen Creek, AZ 85142
      View Details
    • Contact for pricing
      45,000 SF

      Hunt Hwy & Village Lane Retail Center

      Queen Creek, AZ: Prime Retail Opportunity
      2515 Hunt Hwy, Queen Creek, AZ 85142
      View Details
    • Contact for pricing
      4,098 SF

      Restaurant Space Available For Lease

      Second-generation restaurant space available for lease, approximately 4,098 square feet.
      20852 E Ocotillo Rd, Queen Creek, AZ 85142
      View Details
    • Contact for pricing
      73,201 SF

      Gilbert Gateway Retail Center

      Queen Creek Shopping Center Opportunity
      0 Swc Power Rd & San Tan Fwy, Queen Creek, AZ 85142
      View Details
    • Contact for pricing
      21,088 SF

      Mixed-Use Development in Queen Creek

      10-acre mixed-use development with retail, restaurants, and office space.
      21740 S Ellsworth Rd, Queen Creek, AZ 85142
      View Details
    • Contact for pricing

      Land Available For Ground Lease

      Land available for ground lease or build-to-suit with drive-thru.
      SWC Ellsworth Rd & Empire Blvd, Queen Creek, AZ 85142
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    22005 Ellsworth Rd
    Queen Creek, AZ 85142-8707
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.