Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    22 Walnut St Manchester, NH 03104-4855

    • Specialty properties
    • 3,309 SF
    • 0.13 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US58-0019538
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Specialty properties

    Property Details for 22 Walnut St

    Year built
    1910
    Lot size
    0.13 lot acres
    Property size
    3,309 SF
    Property type
    Specialty properties
    APN
    MNCH M:0020 B:000 L:0010
    APU
    MNCHM0020B000L0010

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Manchester
    County
    Hillsborough
    State
    New Hampshire
    Longitude
    -71.4567
    Latitude
    42.9926
    CBSA code
    31700
    CBSA name
    MANCHESTER-NASHUA, NH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $0.00
    $65,600
    $0.00
    $65,600
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $2,705,000
      71,748 SF

      235 Myrtle St

      CHARITABLE ORGANIZATION • 71,748 SF
      235 Myrtle St, Manchester, NH 03104-4314
      View Details
    • Value Estimation
      $2,225,000
      38,040 SF

      170 Ash St

      CHARITABLE ORGANIZATION • 38,040 SF
      170 Ash St, Manchester, NH 03104
      View Details
    • Value Estimation by Request
      5,932 SF

      284 Hanover St

      CHARITABLE ORGANIZATION • 5,932 SF
      284 Hanover St, Manchester, NH 03104
      View Details
    • Value Estimation by Request
      5,220 SF

      283 Hanover St

      FUNERAL HOME • 5,220 SF
      283 Hanover St, Manchester, NH 03104-4920
      View Details
    • Value Estimation by Request
      6,026 SF

      243 Hanover St

      FUNERAL HOME • 6,026 SF
      243 Hanover St, Manchester, NH 03104-4852
      View Details
    • Value Estimation by Request
      2.26 Acres

      2291 Elm St

      CHARITABLE ORGANIZATION • 2.26 Acres
      2291 Elm St, Manchester, NH 03104-2213
      View Details

    Similar Nearby for Sale

    • $550,000
      0.50 Acres

      Manchester Commercial Land - $550K

      Prime 0.5-acre lot, ideal for commercial development.
      203 Londonderry Tpke, Manchester, NH 03104
      View Details
    • New
      $685,000
      3,760 SF

      Spacious Multi-Family Investment Opportunity

      Three-unit property near downtown Manchester with strong income potential.
      10 Malvern St, Manchester, NH 03104
      View Details
    • $725,000
      Pending

      Spacious Triplex in Northend Neighborhood

      Three-unit property with large units, updated features, and oversized lot.
      883 Union St, Manchester, NH 03104
      View Details
    • $725,000
      Pending

      Spacious Triplex in Northend Neighborhood

      Three-unit property with updated features and a large, landscaped lot.
      883 Union St, Manchester, NH 03104
      View Details
    • Contact for pricing
      11,481 SF

      Medical Office Condominiums Package

      Three medical office condos totaling 11,481± SF in Manchester's North End.
      57 Webster St, Manchester, NH 03104
      View Details
    • $350,000

      Versatile Commercial Building For Sale

      Freestanding commercial building with flexible space in prime location.
      450 Hanover St, Manchester, NH 03104
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      4,025 SF

      Renovated Office Space in Manchester

      Class-A office space with amenities and free parking.
      1750 Elm St, Manchester, NH 03104
      View Details
    • Contact for pricing
      5,282 SF

      Former Restaurant Space in Bedford

      Former restaurant space with fully equipped kitchen in Bedford.
      224 S River Rd, Bedford, NH 03104
      View Details
    • $28 SF/Yr
      9,851 SF

      Class A Office Suite, Pine St.

      Historic Charm, Modern Amenities, Prime Location
      573 Pine St, Manchester, NH 03104
      View Details
    • $14 SF/Yr
      1,896 SF

      Historic Brick Office Building

      Renovated historic office building in Manchester's north end.
      620 Chestnut St, Manchester, NH 03104
      View Details
    • $15 SF/Yr
      3,200 SF

      Office Space in Manchester's North End

      First and second floor office space for rent.
      912 Union St, Manchester, NH 03104
      View Details
    • Contact for pricing

      Retail Pad Available

      Retail space available for rent.
      545 Hooksett Rd, Manchester, NH 03104
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    22 Walnut St
    Manchester, NH 03104-4855
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!