Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    22 Sutton Pl Brewster, NY 10509-3523

    • Sports & entertainment properties
    • 59,080 SF
    • 6.40 lot acres
    OFF-MARKET
    Last Sale
    May 02, 2025
    $8,000,000
    Value Estimations
    $8,060,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US63-0221363
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Hardscrabble Club / Physical Fitness Program / Spa And Health Club
    • RMTA / Randy Mani Tennis Academy / Tennis Club / Fitness Center
    • Fitness Academy / Gym / Fitness Center
    • TULA Yoga For Wellness / Yoga Studio
    • The Pickleball Barn / Sports Complex

    Property Details for 22 Sutton Pl

    Year built
    2002
    Lot size
    6.40 lot acres
    Property size
    59,080 SF
    Zone code
    OP1
    Property type
    Sports & entertainment properties
    APN
    373089 78.-2-16.3
    APU
    373089782163

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $8,180,000
      ML approach
      $6,520,000

    • Alternative Use

      Use
      Estimation
      RECREATIONAL/ENTERTAINMENT (GENERAL)
      $8,170,000
      Current use
      RESTAURANT
      $8,805,000
      Change: +8% Conversion: Difficult
      COMMERCIAL (GENERAL)
      $7,645,000
      Change: -6% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Brewster
    County
    Putnam
    State
    New York
    Longitude
    -73.6153
    Latitude
    41.3686
    CBSA code
    35620
    CBSA name
    NEW YORK-NORTHERN NEW JERSEY-LONG ISLAND, NY-NJ-PA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2020
    $0.00
    $200,400
    $4,414,700
    $4,615,100
    -
    $200,400
    $4,414,700
    $4,615,100

    Comparable in this City

    • Value Estimation by Request
      996 SF

      6 Vlg Dr

      RECREATIONAL, ENTERTAINMENT • 996 SF
      6 Vlg Dr, Brewster, NY 10509
      View Details
    • Value Estimation by Request
      1,996 SF

      100 Weathersfield Ln

      RECREATIONAL, ENTERTAINMENT • 1,996 SF
      100 Weathersfield Ln, Brewster, NY 10509-6044
      View Details
    • Value Estimation
      $1,540,000
      48,400 SF

      19 Sutton Pl

      RECREATIONAL, ENTERTAINMENT • 48,400 SF
      19 Sutton Pl, Brewster, NY 10509-3522
      View Details
    • Value Estimation by Request
      1.21 Acres

      Old Doansburg Ln

      RECREATIONAL, ENTERTAINMENT • 1.21 Acres
      Old Doansburg Ln, Brewster, NY 10509
      View Details
    • Value Estimation by Request
      2,109 SF

      900 Chestnut Dr

      RECREATIONAL, ENTERTAINMENT • 2,109 SF
      900 Chestnut Dr, Brewster, NY 10509
      View Details
    • Value Estimation by Request
      25.59 Acres

      1300 Eagles Rdg Rd

      RECREATIONAL, ENTERTAINMENT • 25.59 Acres
      1300 Eagles Rdg Rd, Brewster, NY 10509-1141
      View Details

    Similar Nearby for Sale

    • $1,950,000
      22,164 SF

      Brewster NY Redevelopment Opportunity

      Prime Route 22 location, vacant, 22,164 sq ft.
      1037 Ny-22, Brewster, NY 10509
      View Details
    • $3,000,000
      8.71 Acres

      Prime Brewster Commercial Land

      8.71 Acres, C-1 Zoning, Build-to-Suit Available
      2096 Ny-22, Brewster, NY 10509
      View Details
    • $1,099,000
      28.00 Acres

      Brewster Industrial Land - 28 Acres

      Prime Industrial Land, High Bay Potential
      4- Independent Way, Brewster, NY 10509
      View Details
    • $990,000
      3.50 Acres

      Brewster Restaurant - Turnkey Opportunity

      Established fine dining restaurant on 3.5 acres.
      1292 Route 22, Brewster, NY 10509
      View Details
    • $4,250,000
      8,000 SF

      Premier Equine Facility on 15+ Acres

      Equine veterinary practice and horse boarding facility on 15.74 acres.
      120 Nichols Rd, Brewster, NY 10509
      View Details
    • $365,000
      1,237 SF

      Updated Condo in Eagle's Ridge

      Modern 2-bedroom condo with updated features and community amenities.
      705 Eagles Ridge Rd, Brewster, NY 10509
      View Details

    Similar Nearby for Lease

    • $4,300 /Mo
      3,133 SF

      Professional Office Space in Brewster

      Spacious office with private offices and large open area.
      1441 Route 22, Brewster, NY 10509
      View Details
    • $750 /Mo

      Brewster Office Space For Rent

      Second-floor office suite in a convenient, high-visibility location.
      1665 1663, Brewster, NY 10509
      View Details
    • $750 /Mo
      175 SF

      Brewster Office Space For Rent

      Second-floor office suite in a convenient, high-visibility location.
      1665 Route 22, Brewster, NY 10509
      View Details
    • Contact for pricing
      50,050 SF

      Modern Industrial Development Near I-84

      State-of-the-art industrial buildings with access to major transportation.
      151 Fields Ln, Brewster, NY 10509
      View Details
    • Contact for pricing
      2,030 SF

      Retail Space in Regional Center

      Retail space available in dominant regional power center.
      107 Independent Way, Brewster, NY 10509
      View Details
    • $1,500 /Mo

      Route 22 Retail/Office Space

      Prime retail or office space with Route 22 frontage.
      990 990, Brewster, NY 10509
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    22 Sutton Pl
    Brewster, NY 10509-3523
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.