Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    22 Roache Rd, Unit D Freedom, CA 95019-2816

    • Flex space
    • 4,896 SF
    • 0.25 lot acres
    OFF-MARKET
    Last Sale
    Dec 22, 2021
    $1,200,000
    Value Estimations
    $1,290,000
    Show details
    Cap Rate Potential
    6.7%
    Flex space
    Location Intelligence
    Property ID
    US09-3252679
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Bay Brand Beverages / Brewery & Distillery / Big Box & Wholesale Store
    • Cross Deborah / Factory / Production Facility
    • Adrian's Grafx & Signs / (Bike/Boat/Book/etc) Store / Printing Service

    Property Details for 22 Roache Rd

    Year built
    1978
    Construction
    WOOD
    Lot size
    0.25 lot acres
    Property size
    4,896 SF
    Property type
    Flex space
    APN
    014-011-13
    APU
    1401113

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,460,000
      ML approach
      $1,465,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,635,000
      6.5%
      $1,505,000
      7%
      $1,400,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $917,000
      Market price range: $578k - $1.59M

    • Alternative Use

      Use
      Estimation
      INDUSTRIAL (GENERAL)
      $1,220,000
      Current use
      OFFICE BUILDING
      $2,075,000
      Change: +70% Conversion: Difficult
      AUTO REPAIR, GARAGE
      $1,960,000
      Change: +61% Conversion: Easy
      WAREHOUSE, STORAGE
      $1,705,000
      Change: +40% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Freedom
    County
    Santa Cruz
    State
    California
    Longitude
    -121.778
    Latitude
    36.9367
    CBSA code
    42100
    CBSA name
    SANTA CRUZ-WATSONVILLE, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $6,811
    $343,332
    $228,888
    $572,220
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $850,000
      3,800 SF

      106 Airport Blvd Ste, Unit 104

      LIGHT INDUSTRIAL • 3,800 SF
      106 Airport Blvd Ste, Freedom, CA 95019-2752
      View Details
    • Value Estimation
      $1,280,000
      6,048 SF

      22 Roache Rd, Unit A

      LIGHT INDUSTRIAL • 6,048 SF
      22 Roache Rd, Freedom, CA 95019-2816
      View Details
    • Value Estimation
      $1,555,000
      14,400 SF

      1621 Freedom Blvd

      LIGHT INDUSTRIAL • 14,400 SF
      1621 Freedom Blvd, Freedom, CA 95019-3006
      View Details
    • Value Estimation
      $4,210,000
      18,727 SF

      80 Airport Blvd Ste, Unit 206

      MINI-WAREHOUSE, STORAGE • 18,727 SF
      80 Airport Blvd Ste, Freedom, CA 95019-2951
      View Details
    • Value Estimation by Request
      0.13 Acres

      1939 Freedom Blvd, Unit 2

      MANUFACTURING (LIGHT) • 0.13 Acres
      1939 Freedom Blvd, Freedom, CA 95019-2819
      View Details
    • Value Estimation by Request
      0.21 Acres

      2106 Freedom Blvd

      MANUFACTURING (LIGHT) • 0.21 Acres
      2106 Freedom Blvd, Freedom, CA 95019-2723
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      0.02 Acres

      Freedom Blvd Hair Salon Business

      Profitable Hair Salon, Established Clientele
      1968 Freedom Blvd, Freedom, CA 95019
      View Details
    • Contact for pricing
      800 SF

      Freedom Blvd Hair Salon Opportunity

      Profitable Hair Salon, High Traffic Location
      Freedom Blvd, Freedom, CA 95019
      View Details
    • New
      $929,000
      1,276 SF

      Duplex in Peaceful Freedom Setting

      Unique duplex with potential for first-time buyers or investors.
      9 Memorial Ave, Freedom, CA 95019
      View Details
    • Contact for pricing
      8,697 SF

      Retail Storefront Building For Sale

      Two-unit retail building with 8,697 square feet of space.
      1715 Freedom Blvd, Freedom, CA 95019
      View Details

    Similar Nearby for Lease

    • $1.31 SF/Yr
      2,871 SF

      Warehouse Space Near Shopping Center

      Multi-use commercial space with warehouse, office, and residential options.
      80 Airport Blvd, Freedom, CA 95019
      View Details
    • Contact for pricing
      34,169 SF

      Retail Space in Freedom Centre

      Retail space available in high-traffic Watsonville shopping center.
      1980-1986 Freedom Blvd, Freedom, CA 95019
      View Details
    • Contact for pricing
      1,000 SF

      Retail Space in Freedom Centre

      Retail space for lease in a high-traffic shopping center.
      2022 Freedom Blvd, Freedom, CA 95019
      View Details
    • Contact for pricing
      151,365 SF

      Freedom Centre: Watsonville Retail

      High-traffic retail space, multiple suites available.
      0 Freedom Blvd. & Airport Blvd, Freedom, CA 95019
      View Details
    • Contact for pricing
      1,260 SF

      Retail Space in Freedom Centre

      Retail space available in a high-traffic Watsonville shopping center.
      1998-2010 Freedom Blvd, Freedom, CA 95019
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    22 Roache Rd, Unit D
    Freedom, CA 95019-2816
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!