Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    22 Porter St Waterbury, CT 06708-3822

    • Apartment buildings
    • 15,056 SF
    • 0.41 lot acres
    OFF-MARKET
    Last Sale
    Dec 05, 2023
    $1,800,000
    Value Estimations
    $2,305,000
    Show details
    Cap Rate Potential
    6.7%
    Apartment buildings
    Location Intelligence
    Property ID
    US15-0141618
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Apartment buildings

    Property Details for 22 Porter St

    Year built
    1930
    Lot size
    0.41 lot acres
    Property size
    15,056 SF
    Zone code
    RH
    Property type
    Apartment buildings
    APN
    WBRY M:0390 B:1029 L:0054
    APU
    WBRYM0390B1029L0054

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $2,290,000
      ML approach
      $2,165,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $2,545,000
      6.5%
      $2,350,000
      7%
      $2,185,000

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $1,485,000
      Current use
      RESTAURANT
      $2,200,000
      Change: +48% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Waterbury
    County
    New Haven
    State
    Connecticut
    Longitude
    -73.0471
    Latitude
    41.543
    CBSA code
    35300
    CBSA name
    NEW HAVEN-MILFORD, CT METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $32,165
    $126,000
    $524,580
    $650,580
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $490,000
      3,633 SF

      103 Ledgeside Ave

      APARTMENT HOUSE (5+ UNITS) • 3,633 SF
      103 Ledgeside Ave, Waterbury, CT 06708-2700
      View Details
    • Value Estimation
      $300,000
      12,540 SF

      1558 Highland Ave

      APARTMENT HOUSE (5+ UNITS) • 12,540 SF
      1558 Highland Ave, Waterbury, CT 06708-4952
      View Details
    • Value Estimation
      $690,000
      5,040 SF

      273 Leonard St

      APARTMENT HOUSE (5+ UNITS) • 5,040 SF
      273 Leonard St, Waterbury, CT 06708-4262
      View Details
    • Value Estimation
      $3,180,000
      7,302 SF

      995 Bank St

      APARTMENT HOUSE (5+ UNITS) • 7,302 SF
      995 Bank St, Waterbury, CT 06708-3829
      View Details
    • Value Estimation
      $330,000
      3,408 SF

      79 Congress Ave

      APARTMENT HOUSE (5+ UNITS) • 3,408 SF
      79 Congress Ave, Waterbury, CT 06708-3860
      View Details
    • Value Estimation
      $655,000
      25,952 SF

      951 Chase Pkwy

      APARTMENT HOUSE (5+ UNITS) • 25,952 SF
      951 Chase Pkwy, Waterbury, CT 06708-2938
      View Details

    Similar Nearby for Sale

    • $379,000

      Six-Family Apartment House

      Six-unit apartment building with planned roof replacement.
      610 Wilson St, Waterbury, CT 06708
      View Details
    • $475,000
      2,704 SF

      Mixed-Use Retail & Apartment Building

      Mixed-use building with retail space and apartment in Waterbury.
      151 Highland Ave, Waterbury, CT 06708
      View Details
    • $540,000
      3,753 SF

      Updated Triplex in Town Plot

      Updated 3-family property in desirable Town Plot neighborhood.
      83 Vernon St, Waterbury, CT 06708
      View Details
    • $355,000

      Waterbury Four-Family Investment Opportunity

      Four-unit dwelling in Waterbury, Connecticut, ideal for investors.
      37 N Leonard St, Waterbury, CT 06708
      View Details
    • $450,000

      Three-Family Home with Garage

      Three-family home with a three-car garage and extra lot.
      70 Vail St, Waterbury, CT 06708
      View Details
    • $450,000

      Spacious Two-Family Home in Town Plot

      Large two-family home with updated kitchens and finished third level.
      576 Highland Ave, Waterbury, CT 06708
      View Details

    Similar Nearby for Lease

    • $1,275 /Mo

      Spacious Apartment with Hardwood Floors

      Comfortable apartment featuring hardwood floors, laundry room, and off-street parking.
      154 Charles St, Waterbury, CT 06708
      View Details
    • $1,300 /Mo

      Waterbury First Floor Apartment

      Conveniently located two-bedroom apartment with enclosed porch and eat-in kitchen.
      404 Congress Ave, Waterbury, CT 06708
      View Details
    • $1,200 /Mo

      Updated One-Bedroom Apartment For Rent

      Recently updated one-bedroom apartment with heat included and on-site laundry.
      344 Washington Ave, Waterbury, CT 06708
      View Details
    • $1,200 /Mo

      Waterbury Apartment with Heat Included

      One-bedroom apartment in Waterbury's West End with included utilities.
      951 Chase Pkwy, Waterbury, CT 06708
      View Details
    • $1,700 /Mo

      Spacious Apartment in Bunker Hill

      Comfortable 3-bedroom apartment near amenities and transportation.
      367 Watertown Ave, Waterbury, CT 06708
      View Details
    • $1,425 /Mo

      Two-Bedroom Apartment with New Appliances

      Recently painted 2BR apartment with new flooring and appliances for rent.
      28 Starview Ave, Waterbury, CT 06708
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    22 Porter St
    Waterbury, CT 06708-3822
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.