Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    22 Elm St Worcester, MA 01608-1713

    • Commercial real estate
    • 1.15 lot acres
    OFF-MARKET
    Last Sale
    Dec 31, 2024
    $2,000,000
    Value Estimations
    $2,000,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US38-0406439
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • UltraBenefits LLC / Insurance Agency
    • Fred Shuster - Raymond James / Financial Advisor
    • Empower Retirement (Great-West Retirement Services) / Bank / Credit Union
    • Kaplansky Insurance / Insurance Agency
    • Worcester, MA Branch Office - UBS Financial Services Inc. / Financial Advisor

    Property Details for 22 Elm St

    Lot size
    1.15 lot acres
    Zone code
    BG-6
    Property type
    Commercial real estate
    APN
    WORC M:03 B:031 L:24-04
    APU
    WORCM03B031L2404

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $2,000,000
      ML approach
      $2,000,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Worcester
    County
    Worcester
    State
    Massachusetts
    Longitude
    -71.8038
    Latitude
    42.2646
    CBSA code
    49340
    CBSA name
    WORCESTER, MA-CT METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2020
    $586,950
    $1,425,300
    $16,016,400
    $17,441,700
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      1.20 Acres

      19 Quinsigamond Ave

      COMMERCIAL (GENERAL) • 1.20 Acres
      19 Quinsigamond Ave, Worcester, MA 01608
      View Details
    • Value Estimation by Request
      1.27 Acres

      3 Quinsigamond Ave

      COMMERCIAL (GENERAL) • 1.27 Acres
      3 Quinsigamond Ave, Worcester, MA 01608
      View Details
    • Value Estimation by Request
      16,900 SF

      526 Main St

      Restaurants • 16,900 SF
      526 Main St, Worcester, MA 01608
      View Details
    • Value Estimation
      $825,000
      30,888 SF

      98 Beacon St

      SHOW ROOM, WAREHOUSE • 30,888 SF
      98 Beacon St, Worcester, MA 01608
      View Details
    • Value Estimation by Request

      27 Mechanic St

      Land
      27 Mechanic St, Worcester, MA 01608
      View Details
    • Value Estimation by Request
      39,500 SF

      401-403 Main St

      Office Properties & Spaces • 39,500 SF
      401-403 Main St, Worcester, MA 01608
      View Details

    Similar Nearby for Sale

    • $3,345,000
      0.27 Acres

      Worcester CBD Development Lots

      Prime Worcester parcels, ideal for development.
      61 Pearl St, Worcester, MA 01608
      View Details
    • $260,000

      Worcester Office Condo - Prime Location

      ±1,717 SF furnished office suite downtown.
      27 Mechanic St, Worcester, MA 01608
      View Details
    • Contact for pricing
      121,195 SF

      Office Space with Ballpark Views

      Office space with floor-to-ceiling windows and rooftop deck.
      50 Washington St, Worcester, MA 01608
      View Details
    • $1,950,000

      Redevelopment Opportunity Near Polar Park

      2.07-acre site near Canal District, ideal for redevelopment.
      241 Southbridge St, Worcester, MA 01608
      View Details
    • $424,900

      Three-Unit Building Near Polar Park

      Three-unit building near Polar Park, sold as-is for cash or rehab.
      7 Lodi St, Worcester, MA 01608
      View Details
    • $875,000

      Worcester Specialty Property for Sale

      Specialty property available for purchase in Worcester, Massachusetts.
      69 Oread St, Worcester, MA 01608
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      30,000 SF

      Prime Worcester Retail Opportunity

      Freestanding Mixed-Use, 9,000 SF Available
      120 Washington St, Worcester, MA 01608
      View Details
    • $29 SF/Yr
      32,000 SF

      Worcester Medical & Executive Office

      Prime Worcester location, modern office suites.
      120 Thomas St, Worcester, MA 01608
      View Details
    • Contact for pricing
      214,000 SF

      Worcester Executive Office Space

      Class A Office Suites, Downtown Worcester
      1 Mercantile St, Worcester, MA 01608
      View Details
    • Contact for pricing
      5,092 SF

      Class A Office Space Available

      Prime office space in Worcester's Central Business District.
      446 Main St, Worcester, MA 01608
      View Details
    • Contact for pricing
      25,649 SF

      Downtown Worcester Office Space Available

      Premier mixed-use property with office and retail space for rent.
      90-110 Front St, Worcester, MA 01608
      View Details
    • $1,400 /Mo
      1,000 SF

      Versatile Retail Space in Worcester

      Modern retail space for lease with ample parking and visibility.
      8-16 Portland St, Worcester, MA 01608
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    22 Elm St
    Worcester, MA 01608-1713
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.