Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    21850 Lyndon B Johnson Fwy Mesquite, TX 75149-3930

    • Hotels
    • 39,985 SF
    • 1.65 lot acres
    OFF-MARKET
    Last Sale
    Mar 05, 2020
    Value Estimations
    $1,215,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-3276579
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Hotels

    Property Details for 21850 Lyndon B Johnson Fwy

    Year built
    2001
    Construction
    FRAME
    Lot size
    1.65 lot acres
    Property size
    39,985 SF
    Zone code
    Z31
    Property type
    Hotels
    APN
    38142980010030000
    APU
    38142980010030000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $1,115,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,310,000
      Market price range: $856k - $1.31M

    • Alternative Use

      Use
      Estimation
      HOTEL/MOTEL
      $1,130,000
      Current use
      NEIGHBORHOOD: SHOPPING CENTER
      $1,790,000
      Change: +58% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Mesquite
    County
    Dallas
    State
    Texas
    Longitude
    -96.6222
    Latitude
    32.765
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $137,732
    $216,000
    $5,684,000
    $5,900,000
    -
    $216,000
    $5,684,000
    $5,900,000

    Comparable in this City

    • Value Estimation
      $1,370,000
      56,020 SF

      500 Rodeo Ctr Blvd

      HOTEL • 56,020 SF
      500 Rodeo Ctr Blvd, Mesquite, TX 75149-3910
      View Details
    • Value Estimation
      $890,000
      33,445 SF

      923 Windbell Cir

      HOTEL • 33,445 SF
      923 Windbell Cir, Mesquite, TX 75149-3118
      View Details
    • Value Estimation
      $1,715,000
      80,000 SF

      1700 Rodeo Dr

      HOTEL • 80,000 SF
      1700 Rodeo Dr, Mesquite, TX 75149-3859
      View Details
    • Value Estimation
      $1,100,000
      34,546 SF

      118 Us Hwy 80th E

      MOTEL • 34,546 SF
      118 Us Hwy 80th E, Mesquite, TX 75149-1657
      View Details
    • Value Estimation
      $705,000
      25,080 SF

      140 Commerce Way

      MOTEL • 25,080 SF
      140 Commerce Way, Mesquite, TX 75149-3132
      View Details
    • Value Estimation
      $1,040,000
      35,790 SF

      121 Grand Jct Blvd

      MOTEL • 35,790 SF
      121 Grand Jct Blvd, Mesquite, TX 75149-3129
      View Details

    Similar Nearby for Sale

    • $620,000
      910 SF

      Mesquite Development Opportunity

      High-value land, residential zoning.
      445 Highway 352, Mesquite, TX 75149
      View Details
    • $155,000
      0.45 Acres

      Mesquite Commercial Land Opportunity

      Half-acre lot, prime Mesquite location.
      1622 Almond Dr, Mesquite, TX 75149
      View Details
    • $535,000
      5,528 SF

      Downtown Mesquite Main Street Property

      High-traffic auto shop, great location.
      517 Main St, Mesquite, TX 75149
      View Details
    • $625,000
      3.00 Acres

      Mesquite Land Subdivision Opportunity

      Three-acre tract suitable for development or investment in Mesquite, Texas.
      1320 S Sam Houston Rd, Mesquite, TX 75149
      View Details
    • Contact for pricing

      Commercial Land with Highway Frontage

      Land with high visibility, excellent access, and strong demographics.
      4000-4204 E Us Highway 80, Mesquite, TX 75149
      View Details
    • Contact for pricing

      Medical Office Land For Sale

      1.3435 Ac medical office land on corner lot.
      400 N Peachtree Rd, Mesquite, TX 75149
      View Details

    Similar Nearby for Lease

    • $20 SF/Yr
      3,500 SF

      Mesquite Medical Office Suite

      Prime Medical Office Space in Texas
      1320 Galloway Ave, Mesquite, TX 75149
      View Details
    • Contact for pricing
      87,957 SF

      Broadmoor Plaza: Mesquite Retail Space

      Prime Mesquite retail, 3 suites available.
      500 Galloway Ave, Mesquite, TX 75149
      View Details
    • Contact for pricing
      194,073 SF

      Town East Logistics Warehouse

      Mesquite, TX industrial warehouse space available.
      540 Town Blvd, Mesquite, TX 75149
      View Details
    • $22 SF/Yr
      12,500 SF

      1080 Cartwright Rd

      Retail properties • 12,500 SF
      1080 Cartwright Rd, Mesquite, TX 75149
      View Details
    • Contact for pricing

      Grocery Anchored Shopping Center Space

      Neighborhood shopping center in Mesquite, Texas, anchored by Tom Thumb.
      1120 E Cartwright Rd, Mesquite, TX 75149
      View Details
    • Contact for pricing
      3,700 SF

      New Industrial Service Facility

      Newly constructed industrial facility with office and shop space for lease.
      810 W Kearney St, Mesquite, TX 75149
      View Details

    Property Visit Statistics

    • Visits by month
      4.7k
    • Visitors by month
      2.3k
    • Avg Time on site
      468 min
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    21850 Lyndon B Johnson Fwy
    Mesquite, TX 75149-3930
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.