Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    218 Walnut St, Unit A Rawlins, WY 82301-5552

    • Apartment buildings
    • 7,344 SF
    • 0.40 lot acres
    OFF-MARKET
    Last Sale
    Jun 01, 2021
    Value Estimations
    $295,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US95-0098226
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Apartment buildings

    Property Details for 218 Walnut St

    Year built
    1955
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    0.40 lot acres
    Property size
    7,344 SF
    Property type
    Apartment buildings
    APN
    21871710700100
    APU
    21871710700100

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $295,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Rawlins
    County
    Carbon
    State
    Wyoming
    Longitude
    -107.239
    Latitude
    41.7928

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $3,976
    $5,318
    $52,599
    $57,917
    -
    $55,976
    $553,666
    $609,642

    Comparable in this City

    • Value Estimation
      $255,000
      3,434 SF

      108 Pne St

      APARTMENT HOUSE (5+ UNITS) • 3,434 SF
      108 Pne St, Rawlins, WY 82301-5769
      View Details
    • Value Estimation
      $645,000
      29,712 SF

      1719 Pne Clf Dr

      APARTMENT HOUSE (5+ UNITS) • 29,712 SF
      1719 Pne Clf Dr, Rawlins, WY 82301-5254
      View Details
    • Value Estimation
      $270,000
      6,720 SF

      220 8th St

      APARTMENT HOUSE (5+ UNITS) • 6,720 SF
      220 8th St, Rawlins, WY 82301
      View Details
    • Value Estimation
      $290,000
      2,904 SF

      116 7th St

      APARTMENT HOUSE (5+ UNITS) • 2,904 SF
      116 7th St, Rawlins, WY 82301-5403
      View Details
    • Value Estimation
      $275,000
      3,909 SF

      618 Cedar St

      APARTMENT HOUSE (5+ UNITS) • 3,909 SF
      618 Cedar St, Rawlins, WY 82301-5649
      View Details
    • Value Estimation
      $355,000
      11,313 SF

      Rawlins, WY 82301

      APARTMENT HOUSE (5+ UNITS) • 11,313 SF
      Rawlins, WY 82301
      View Details

    Similar Nearby for Sale

    • $16,900,000

      Wyoming Mobile Home Portfolio

      250 Units, 7.71% Cap Rate
      0 Rawlins Way Usa, Rawlins, WY 82301
      View Details
    • $159,000

      Mobile Home Park Investment Property

      Mobile home park with income potential in Rawlins, Wyoming.
      608 W State St, Rawlins, WY 82301
      View Details
    • $485,000
      10,533 SF

      Rawlins Motor Inn: 28 Rooms

      Wyoming hotel with 28 rooms and land. Great investment opportunity.
      905 West Spruce Street, Rawlins, WY 82301
      View Details
    • $875,000
      11,800 SF

      Rawlins Lodge: 11,800 SF Hotel

      Rustic Wyoming Hotel, 32 Keys, Prime Location
      1806 East Cedar Street, Rawlins, WY 82301
      View Details
    • Contact for pricing
      1.31 Acres

      Rawlins Commercial Land - I-80 Access

      1.31 Acres, Walmart-adjacent, prime location.
      2380 Cedar St, Rawlins, WY 82301
      View Details
    • Contact for pricing
      40.00 Acres

      Rawlins, WY Vacant Land

      40 acre vacant land parcel with easy highway access.
      Tbd Hwy 287, Rawlins, WY 82301
      View Details

    Similar Nearby for Lease

    • $761 /Mo

      Apartment Building For Rent

      Apartment building available for rent in Other, WY.
      548 15Th St, Rawlins, WY 82301
      View Details
    • $10 SF/Yr
      47,600 SF

      Rawlins WY Retail Center

      Multi-Tenant Retail Space Available
      2201-2221 Cedar St, Rawlins, WY 82301
      View Details
    • Contact for pricing
      24,727 SF

      Spruce Street Retail Center Investment

      High-traffic retail space available now.
      1016 Spruce St, Rawlins, WY 82301
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    218 Walnut St, Unit A
    Rawlins, WY 82301-5552
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.