Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    21731 77th Ave Ste, Unit 1300 Peoria, AZ 85382-2109

    • Medical offices
    • 7,011 SF
    • 0.03 lot acres
    OFF-MARKET
    Last Sale
    Oct 13, 2022
    $2,231,000
    Value Estimations
    $2,175,000
    Show details
    Cap Rate Potential
    4%
    Medical offices
    Location Intelligence
    Property ID
    US07-2247793
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Evernorth Care Group / Medical Clinic / Diagnostic Center
    • Cigna Medical Group Pharmacy / Pharmacy
    • Cigna Medical Group Lab Services / Medical Laboratory
    • Dr. Eric Limkemann / Family Practice Physician / Practitioner Service Location
    • Dr. Blair Funk / Family Practice Physician / Practitioner Service Location

    Property Details for 21731 77th Ave Ste

    Year built
    2008
    Construction
    STEEL FRAME
    Lot size
    0.03 lot acres
    Property size
    7,011 SF
    Zone code
    PAD
    Property type
    Medical offices
    Property subtype
    Medical centers
    APN
    200-19-473
    APU
    20019473

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $2,405,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,600,000
      6.5%
      $1,475,000
      7%
      $1,370,000

    • Alternative Use

      Use
      Estimation
      MEDICAL BUILDING
      $1,695,000
      Current use
      RESTAURANT
      $3,995,000
      Change: +135% Conversion: Difficult
      COMMERCIAL (GENERAL)
      $3,815,000
      Change: +125% Conversion: Easy
      AUTO REPAIR, GARAGE
      $2,885,000
      Change: +70% Conversion: Difficult
      NEIGHBORHOOD: SHOPPING CENTER
      $2,675,000
      Change: +58% Conversion: Difficult
      OFFICE BUILDING
      $1,450,000
      Change: -15% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Peoria
    County
    Maricopa
    State
    Arizona
    Longitude
    -112.223
    Latitude
    33.681
    CBSA code
    38060
    CBSA name
    PHOENIX-MESA-SCOTTSDALE, AZ METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $3,813
    $0.00
    $0.00
    $49,451
    -
    $59,900
    $239,800
    $299,700

    Comparable in this City

    • Value Estimation
      $395,000
      0.02 Acres

      Peoria, AZ 85382

      MEDICAL BUILDING • 0.02 Acres
      Peoria, AZ 85382
      View Details
    • Value Estimation
      $395,000
      0.02 Acres

      Peoria, AZ 85382

      MEDICAL BUILDING • 0.02 Acres
      Peoria, AZ 85382
      View Details
    • Value Estimation by Request
      7,898 SF

      7757 Deer Vly Rd Ste, Unit 275

      MEDICAL BUILDING • 7,898 SF
      7757 Deer Vly Rd Ste, Peoria, AZ 85382-2130
      View Details
    • Value Estimation by Request
      4,389 SF

      8617 Un Hls Dr Ste, Unit 100

      MEDICAL BUILDING • 4,389 SF
      8617 Un Hls Dr Ste, Peoria, AZ 85382-7001
      View Details
    • Value Estimation
      $1,515,000
      7,200 SF

      7777 Deer Vly Rd Ste, Unit 160

      MEDICAL BUILDING • 7,200 SF
      7777 Deer Vly Rd Ste, Peoria, AZ 85382-2104
      View Details
    • Value Estimation by Request
      7,898 SF

      7787 Deer Vly Rd Ste, Unit 296

      MEDICAL BUILDING • 7,898 SF
      7787 Deer Vly Rd Ste, Peoria, AZ 85382-2119
      View Details

    Similar Nearby for Sale

    • New
      $1,495,000
      2,846 SF

      Peoria Assisted Living Facility ForSale

      Turnkey assisted living home in a desirable Peoria neighborhood.
      Peoria, AZ 85382
      View Details
    • $1,359,900
      3,022 SF

      Peoria Medical Office For Sale

      Medical office property with existing tenant in Peoria, Arizona.
      7777 W Deer Valley Rd, Peoria, AZ 85382
      View Details
    • $2,495,000

      Peoria Office Building - $2.495M

      Single-story office building in prime Peoria location.
      15396 83Rd Ave, Peoria, AZ 85382
      View Details
    • $850,000
      140,263 SF

      Land Near Peoria High School

      Approximately 2.838 acres of land for sale, zoned I-1.
      87Th Ave, Peoria, AZ 85382
      View Details
    • Contact for pricing
      6,506 SF

      Retail Space Near Arrowhead Mall

      Retail property with high visibility near Arrowhead Towne Center.
      7873 W Bell Rd, Peoria, AZ 85382
      View Details
    • $510,000

      3.35 Acres in West Valley

      3.35-acre parcel near Happy Valley Pkwy and Lake Pleasant Pkwy.
      101St Ave, Peoria, AZ 85382
      View Details

    Similar Nearby for Lease

    • $17 SF/Yr
      1,650 SF

      Executive Office Suites in Peoria

      Prime Arrowhead location, 1,000 sq ft available
      8805 Union Hills Dr, Peoria, AZ 85382
      View Details
    • $24 SF/Yr
      6,415 SF

      Peoria Office Space For Lease

      Office space available with great access and abundant parking.
      8877 W Union Hills Dr, Peoria, AZ 85382
      View Details
    • $17 SF/Yr
      7,968 SF

      Arrowhead Office Space Available

      West Valley office space in Arrowhead, Peoria, Arizona for lease.
      8805 W Union Hills Dr, Peoria, AZ 85382
      View Details
    • $25 SF/Yr
      4,762 SF

      Peoria Office Space For Rent

      Versatile Class B office space in Arrowhead Business Park.
      8765 W Kelton Ln, Peoria, AZ 85382
      View Details
    • $24 SF/Yr
      6,415 SF

      Peoria Office Space For Lease

      Office space for lease with great access and abundant parking.
      8877 W Union Hills Dr, Peoria, AZ 85382
      View Details
    • $22 SF/Yr
      11,368 SF

      Regus Peoria Center: Prime Office Space

      Modern Offices, Coworking, & More
      16165 83Rd Ave, Peoria, AZ 85382
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    21731 77th Ave Ste, Unit 1300
    Peoria, AZ 85382-2109
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.