Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$605,000
Medical Office Space
2151 Cedarcrest Rd Dallas, GA 30132
Individually Owned
5-yr Hold
~
Est. High Equity
Property ID
US22-3663593
Property profile
Verified
Property type
Medical Office Space
Use group
MEDICAL BUILDING
Year built
2014
Total area
2,000 SF
Lot
0.46 ac (20,038 SF)
Zoning code
B1
APN
035.2.3.074.0000
UPID
US22-3663593
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
$605k
CAP Approach
CAP
$445k
Comparable Approach
Comparable
by Request
Blend (final)
Blend
$605k
Owner & transaction history
2151 Cedarcrest Rd Riggall Hld · 5 yrs held
2151 Cedarcrest Rd Riggall Hld
since 2020
Last sale
$585,000
6 recorded transactions
Zoning & alternative use
B1 · Dallas, GA
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Dallas submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Dallas submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
$650,000
ML approach
$605,000
CAP Approach
CAP Return
Estimation
6%
$485,000
6.5%
$445,000
7%
$415,000
Blend value · Realmo final
$605k
Range $545k – $666k · ±10% · vs last sale $585k (Sep 28 2020)
Last sale anchor
$585k
Sep 28 2020
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$303 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$5,218
Tax year 2023
Assessed value
$200,160
Assessed 2023
Previous assessed
$165,720
+20.8% YoY
Effective rate
2.61%
On assessed value
Assessed land
$64,120
Assessed improvement
$136,040
Land market value
$160,300
Improvement market value
$340,100
Total market value
$500,400
Applied tax rate
1.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Medical Office Space
Use group
MEDICAL BUILDING
Status
Off-Market
Year built
2014
Heating
NONE
Total area
2,000 SF
Lot
0.46 ac (20,038 SF)
Zoning code
B1
APN
035.2.3.074.0000
UPID
US22-3663593
Jurisdiction
PAULDING
Zoning & alternative use
B1 · Dallas, GAZoning B1 · permitted uses
B1 · Dallas, GA
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Source
UNIFIED DEVELOPMENT CODE
Building & site characteristics
From public records
Year built
2014
Heating
NONE
Lot
0.46 ac
Current owner
From public records · entity-resolved
2151 Cedarcrest Rd Riggall Hld
Individual
Mailing address
2151 CEDARCREST RD, DALLAS, GA 30132
Mailing matches property
Yes
Owner-occupied
Yes
Ownership since
2020
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
6 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Sep 28, 2020
$585,000
2151 Cedarcrest Rd Riggall Hld
Paula B Ketchem
Warranty Deed
$468,000 · Westside Bk
Feb 28, 2020
—
Paula J Ketchem
—
Deed
related
$220,000 · Westside Bk
Sep 29, 2017
—
Paula J Ketchem
—
Deed
related
$183,777 · Westside Bk
May 15, 2014
$158,000
Paula B Ketchem
Jet Property Holdings LLC
Warranty Deed
$460,000 · Westside Bk
—
—
Paula J Ketchem
—
Loan Modification
related
$220,000 · Westside Bk
—
—
Paula J Ketchem
—
Loan Modification
related
$183,777 · Westside Bk
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 2151 Cedarcrest Rd?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
