Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    21480 Fairfield Pl Dr Cypress, TX 77433-3772

    • Gas stations
    • 10,928 SF
    • 1.25 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-9490314
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Shell / Car Wash
    • Checkout Food Stores / Deli / Gas Station
    • The Taco Company / Restaurant
    • RockItCoin Bitcoin ATM / Atm
    • ATM Coiners Bitcoin ATM / Atm

    Property Details for 21480 Fairfield Pl Dr

    Year built
    2016
    Construction
    CONCRETE BLOCKS
    Lot size
    1.25 lot acres
    Property size
    10,928 SF
    Property type
    Gas stations
    APN
    1299660010003
    APU
    1299660010003

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Cypress
    County
    Harris
    State
    Texas
    Longitude
    -95.7575
    Latitude
    30.0004
    CBSA code
    26420
    CBSA name
    HOUSTON-SUGAR LAND-BAYTOWN, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $15,420
    $1,088,300
    $1,123,909
    $2,212,209
    -
    $1,088,300
    $1,123,909
    $2,212,209

    Comparable in this City

    • Value Estimation by Request
      8,334 SF

      27106 Hwy 290

      GAS STATION • 8,334 SF
      27106 Hwy 290, Cypress, TX 77433-4930
      View Details
    • Value Estimation by Request
      5,725 SF

      11323 Barker Cypress Rd

      GAS STATION • 5,725 SF
      11323 Barker Cypress Rd, Cypress, TX 77433-1256
      View Details
    • Value Estimation by Request
      5,696 SF

      20449 Fm 529th Rd

      GAS STATION • 5,696 SF
      20449 Fm 529th Rd, Cypress, TX 77433-3323
      View Details
    • Value Estimation by Request
      5,215 SF

      12907 Fry Rd

      GAS STATION • 5,215 SF
      12907 Fry Rd, Cypress, TX 77433-3402
      View Details
    • Value Estimation by Request
      5,560 SF

      10902 Fry Rd

      GAS STATION • 5,560 SF
      10902 Fry Rd, Cypress, TX 77433-4061
      View Details
    • Value Estimation by Request
      10,040 SF

      19430 Longenbaugh Rd

      GAS STATION • 10,040 SF
      19430 Longenbaugh Rd, Cypress, TX 77433-2339
      View Details

    Similar Nearby for Sale

    • $1,550,000
      2.01 Acres

      Cypress Mixed-Use Redevelopment

      2-acre lot, prime redevelopment opportunity.
      18014 Mueschke Rd, Cypress, TX 77433
      View Details
    • $3,600,000
      6,216 SF

      Turnkey Auto Repair Shop Cypress

      Turnkey auto repair shop on 1.04 AC in Cypress, TX.
      20203 Fm 529 Rd, Cypress, TX 77433
      View Details
    • $4,484,036
      4,483 SF

      Service Street Auto Shop, Cypress, TX

      High-yield NNN lease, strong tenant.
      10122 Cypress Creek Bend Dr, Cypress, TX 77433
      View Details
    • $2,500,000
      10,369 SF

      Cypress Shopping Center Investment

      Vacant Retail Center - High Growth Area
      0 Mueschke Rd And Schiel Rd, Cypress, TX 77433
      View Details
    • $2,177,975
      2.00 Acres

      Cypress Retail Land Investment

      Prime 2-acre retail lot, high traffic.
      0 Mueschke Rd, Cypress, TX 77433
      View Details
    • Contact for pricing
      1.00 Acre

      Cypress, TX Commercial Land

      Prime commercial land, excellent location.
      0 Neq Of Longenbaugh Rd & Greenhouse Rd, Cypress, TX 77433
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Retail Space for Lease

      Retail property available for lease in Cypress, Texas.
      9240 Fry Rd, Cypress, TX 77433
      View Details
    • Contact for pricing
      8,700 SF

      Retail Space at Major Intersection

      Retail space available at the intersection of FM-529 and Fry Rd.
      20440 Fm 529 Rd, Cypress, TX 77433
      View Details
    • Contact for pricing
      18,800 SF

      Fry Plaza Retail Space Available

      Cypress, TX Retail Space - 3 Units Available
      20440 Fm-529 & Nwq Of Fm-529 & Fry Rd, Cypress, TX 77433
      View Details
    • Contact for pricing
      25,200 SF

      Fry Road Retail Plaza Opportunity

      Cypress, TX: New Retail Spaces Available
      8000 Fry Rd, Cypress, TX 77433
      View Details
    • Contact for pricing
      2,258 SF

      Retail Space Near US 290

      Retail space at entrance to Canyon Lake West community.
      8350 N Fry Rd, Cypress, TX 77433
      View Details
    • $30 SF/Yr
      12,000 SF

      Cypress Retail Center: Prime Location

      12,000 SF Retail Space Available in Cypress, TX
      17823 Longenbaugh Dr, Cypress, TX 77433
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    21480 Fairfield Pl Dr
    Cypress, TX 77433-3772
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!