Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    2122 Flotilla St Montebello, CA 90640-4961
    Back to Search
    Property profile & analytics

    2122 Flotilla St, Montebello, CA 90640-4961

    View on Map
    • Warehouses
    • 34,980 SF
    • 2.49 lot acres
    Off-Market
    Property ID
    US09-6366232
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $6,750,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Adwins International / Big Box & Wholesale Store
    • HexiFlex / Clothing Supplier
    • K Pack / Factory / Production Facility
    • Kanebridge Corporation / Construction Company

    Property Details for 2122 Flotilla St

    Year built
    2003
    Construction
    TILT-UP CONCRETE
    Lot size
    2.49 lot acres
    Zone code
    MNM2*
    Property type
    Warehouses
    APN
    6336-002-032
    APU
    6336002032

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Dec 9, 2022 — Nguyen Phat Real Estate Investment — Deed · related $5.5M · Pcb Bank
    Apr 1, 2021 — Nguyen Phat Real Estate Investment — Deed · related $2M · East West Bank
    Aug 1, 2018 $9,000,000 Nguyen Phat R & E Invs LLC Ari Ents LLC Grant Deed —
    Nov 4, 2016 — Ari Ents LLC Shin,eric Quit Claim Deed —
    Oct 5, 2012 $3,640,036 Eric Shin Montebello Management LLC Grant Deed $1.8M · Wells Fargo Bank NA
    Aug 4, 2004 $2,896,372 Montebello Management LLC Industrial Devs Intl INC Trustees Deed $2.3M · Wachovia Bank NA

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $7,585,000
      6.5%
      $7,000,000
      7%
      $6,500,000

    • Alternative Use

      Use
      Estimation
      WAREHOUSE, STORAGE
      $10,280,000
      Current use
      RETAIL STORES
      $10,070,000
      Change: -2% Conversion: Moderate
      COMMERCIAL (GENERAL)
      $9,500,000
      Change: -8% Conversion: Difficult
      INDUSTRIAL (GENERAL)
      $9,495,000
      Change: -8% Conversion: Easy

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Montebello
    County
    Los Angeles
    State
    California
    Longitude
    -118.126
    Latitude
    34.0057
    CBSA code
    31080
    CBSA name
    LOS ANGELES-LONG BEACH-ANAHEIM, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $139,338
    $4,746,423
    $5,096,389
    $9,842,812
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $1,900,000
      12,080 SF

      1028 Greenwood Ave

      WAREHOUSE, STORAGE
      1028 Greenwood Ave, Montebello, CA 90640-6037
      View Details
    • Value Estimation
      $3,915,000
      26,368 SF

      732 Maple Ave

      WAREHOUSE, STORAGE
      732 Maple Ave, Montebello, CA 90640-5444
      View Details
    • Value Estimation
      $9,955,000
      100,082 SF

      1620 Maple Ave

      WAREHOUSE, STORAGE
      1620 Maple Ave, Montebello, CA 90640-6510
      View Details
    • Value Estimation
      $1,135,000
      6,582 SF

      1021 Montebello Blvd

      WAREHOUSE, STORAGE
      1021 Montebello Blvd, Montebello, CA 90640-6145
      View Details
    • Value Estimation
      $5,850,000
      40,414 SF

      6900 Acco St

      WAREHOUSE, STORAGE
      6900 Acco St, Montebello, CA 90640-5435
      View Details
    • Value Estimation by Request
      0.01 Acres

      Montebello, CA 90640

      WAREHOUSE, STORAGE
      Montebello, CA 90640
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Montebello Commercial Shop For Sale

      Large lot with office building and garage in visible location.
      1540 W Olympic Blvd, Montebello, CA 90640
      View Details
    • Contact for pricing
      27,932 SF

      Central Los Angeles Warehouse Opportunity

      Warehouse with excess land, tenant in place, freeway access.
      911-913 S Maple Ave, Montebello, CA 90640
      View Details
    • Contact for pricing

      Montebello Triplex on Large Lot

      Triplex with strong income potential on a large lot.
      932 S Montebello Blvd, Montebello, CA 90640
      View Details
    • Contact for pricing

      San Gabriel Valley Retail Center

      7,003 SF retail center on 0.43 AC for sale.
      312-318 W Beverly Blvd, Montebello, CA 90640
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      68,412 SF

      Montebello Warehouse with Solar Power

      New warehouse with offices, solar power, and flexible layout.
      133 Van Norman Rd, Montebello, CA 90640
      View Details
    • Contact for pricing
      44,566 SF

      Freeway Frontage Warehouse in Montebello

      Refurbished warehouse with offices, yard, and freeway frontage.
      7101 Telegraph Rd, Montebello, CA 90640
      View Details
    • $1.00 SF/Yr
      12,451 SF

      Warehouse Space with Flexible Terms

      Warehouse space available for rent with flexible terms.
      1005 West Olympic Blvd, Montebello, CA 90640
      View Details
    • Contact for pricing
      7,500 SF

      7,500 SF Industrial Building

      Industrial building with fenced parking and convenient freeway access.
      1208-1212 S Vail Ave, Montebello, CA 90640
      View Details
    • Contact for pricing
      28,514 SF

      Montebello Warehouse with Freeway Access

      Industrial warehouse space with direct freeway access and multiple loading
      1531-1553 Greenwood Ave, Montebello, CA 90640
      View Details
    • Contact for pricing
      Pending

      Montebello Warehouse Space Available

      Warehouse space available for lease in Montebello, California.
      700-710 Union St, Montebello, CA 90640
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2122 Flotilla St
    Montebello, CA 90640-4961
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    2122 Flotilla St, Montebello, CA, 90640
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!