Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2120 Emerson Pl Seattle, WA 98199-1256

    • Grocery and convenience stores
    • 4,838 SF
    • 0.37 lot acres
    OFF-MARKET
    Last Sale
    Mar 26, 2021
    $700,000
    Value Estimations
    $705,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US90-1748501
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Sunny Teriyaki / Japanese Restaurant
    • Shell / Convenience Store / Gas Station
    • Fisherman's Terminal Food Mart / Convenience Store
    • Magnolia Pizza & Pasta / Caterer / Chicken Wings Restaurant
    • Seattle Pizza House / Pizza Delivery

    Property Details for 2120 Emerson Pl

    Year built
    1988
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    0.37 lot acres
    Property size
    4,838 SF
    Zone code
    MML U/65
    Property type
    Grocery and convenience stores
    APN
    277110-1005
    APU
    2771101005

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $695,000
      ML approach
      $725,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $618,000
      Market price range: $618k - $1.32M

    • Alternative Use

      Use
      Estimation
      AUTO REPAIR, GARAGE
      $625,000
      RETAIL STORES
      $535,000
      COMMERCIAL (GENERAL)
      $485,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Seattle
    County
    King
    State
    Washington
    Longitude
    -122.384
    Latitude
    47.6562
    CBSA code
    42660
    CBSA name
    SEATTLE-TACOMA-BELLEVUE, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $23,798
    $1,592,800
    $345,400
    $1,938,200
    -
    $1,592,800
    $345,400
    $1,938,200

    Comparable in this City

    • Value Estimation
      $4,290,000
      19,735 SF

      2550 32nd W Ave

      GROCERY, SUPERMARKET • 19,735 SF
      2550 32nd W Ave, Seattle, WA 98199-3220
      View Details
    • Value Estimation
      $535,000
      2,400 SF

      3201 20th W Ave

      CONVENIENCE STORE • 2,400 SF
      3201 20th W Ave, Seattle, WA 98199-2387
      View Details
    • Value Estimation
      $1,680,000
      1,508 SF

      3301 Mcgraw St

      CONVENIENCE STORE • 1,508 SF
      3301 Mcgraw St, Seattle, WA 98199-3209
      View Details
    • Value Estimation
      $710,000
      4,757 SF

      2401 Mcgraw St

      CONVENIENCE STORE • 4,757 SF
      2401 Mcgraw St, Seattle, WA 98199-3401
      View Details
    • Value Estimation
      $3,090,000
      18,009 SF

      3844 34th W Ave

      GROCERY, SUPERMARKET • 18,009 SF
      3844 34th W Ave, Seattle, WA 98199
      View Details
    • Value Estimation
      $3,255,000
      1,034 SF

      3317 Government Way

      CONVENIENCE STORE • 1,034 SF
      3317 Government Way, Seattle, WA 98199-1318
      View Details

    Similar Nearby for Sale

    • $9,250,000
      25,724 SF

      Seattle Multifamily and Retail Portfolio

      Five-building assemblage with 41 residential units, 2 commercial spaces.
      2600-2634 Thorndyke Ave W, Seattle, WA 98199
      View Details
    • Contact for pricing
      9,630 SF

      Magnolia Village Retail & Office

      Retail and loft-style office spaces in desirable Magnolia Village.
      3410 West Mcgraw St, Seattle, WA 98199
      View Details
    • $448,000
      950 SF

      Magnolia Commercial Condo For Sale

      Versatile commercial condo in Magnolia, Seattle, suitable for office/retail.
      3121 W Government Way, Seattle, WA 98199
      View Details
    • $5,000,000
      5,504 SF

      West Seattle Junction Development Opportunity

      5,504 SF building in prime West Seattle location.
      4800 40Th Ave SW, Seattle, WA 98199
      View Details
    • Contact for pricing
      58,281 SF

      Interbay Industrial Spaces For Sale

      Functional industrial spaces with heavy power and dock high loading.
      2600 W Commodore Way, Seattle, WA 98199
      View Details
    • $2,755,000

      Magnolia Office Building For Sale

      Office building on Magnolia, suitable for owner or satellite office.
      2300 W Commodore Way, Seattle, WA 98199
      View Details

    Similar Nearby for Lease

    • $40 SF/Yr
      1,177 SF

      Retail Space in Magnolia Neighborhood

      Retail or office suites available in Seattle's Magnolia neighborhood.
      3101 W Jameson St, Seattle, WA 98199
      View Details
    • $5,300 /Mo
      2,570 SF

      Magnolia Home with City Views

      Mid-century home in Magnolia with city and mountain views.
      2608 27Th Ave W, Seattle, WA 98199
      View Details
    • $0.40 SF/Yr
      3,080 SF

      Seattle Office Space For Rent

      Office space available for rent in Seattle, WA.
      2440 W Commodore Way, Seattle, WA 98199
      View Details
    • $1.75 SF/Yr
      25,579 SF

      Functional Industrial Spaces Available

      Multiple spaces with heavy power, sprinklers, and dock high loading.
      2500-2600 W Commodore Way, Seattle, WA 98199
      View Details
    • $22 SF/Yr
      9,088 SF

      Seattle Waterfront Office Space

      Prime Seattle office, marina views, parking.
      4055 21st Avenue W | Seattle, WA 98199, Seattle, WA 98199
      View Details
    • $22 SF/Yr
      23,958 SF

      Fisherman's Terminal Office Space

      Seattle waterfront office building, prime location.
      4039 21st Avenue W | Seattle, WA 98199, Seattle, WA 98199
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2120 Emerson Pl
    Seattle, WA 98199-1256
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.