Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2120 1st St Hermiston, OR 97838-6201

    • Retail space
    • 5,000 SF
    • 0.57 lot acres
    OFF-MARKET
    Last Sale
    Mar 12, 2020
    $300,000
    Value Estimations
    $380,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US71-0947505
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Jan Levy LCSW / Counselor
    • Next Step Benefits / Insurance Agency / Insurance Broker
    • Elevate Fitness Studio / Personal Trainer
    • Higher Power Fitness / Physical Fitness Program

    Property Details for 2120 1st St

    Year built
    1976
    Lot size
    0.57 lot acres
    Property size
    5,000 SF
    Zone code
    C-2
    Property type
    Retail space
    APN
    4N2802BC00500
    APU
    4N2802BC00500

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $390,000
      ML approach
      $355,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $351,000
      Market price range: $177k - $568k
      AI Estimate
      $307,000
      Market price range: $163k - $474k

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $360,000
      Current use
      COMMERCIAL (GENERAL)
      $625,000
      Change: +74% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Hermiston
    County
    Umatilla
    State
    Oregon
    Longitude
    -119.289
    Latitude
    45.8596
    CBSA code
    25840
    CBSA name
    HERMISTON-PENDLETON, OR MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $4,261
    $135,670
    $137,600
    $273,270
    -
    $184,120
    $238,860
    $422,980

    Comparable in this City

    • Value Estimation by Request
      0.25 Acres

      671 Hurlburt Ave

      RETAIL STORES (PERSONAL SERVICES) • 0.25 Acres
      671 Hurlburt Ave, Hermiston, OR 97838-2514
      View Details
    • Value Estimation by Request
      3,050 SF

      183 Main St

      RETAIL STORES (PERSONAL SERVICES) • 3,050 SF
      183 Main St, Hermiston, OR 97838-1837
      View Details
    • Value Estimation
      $275,000
      3,902 SF

      330 11th St

      RETAIL STORES (PERSONAL SERVICES) • 3,902 SF
      330 11th St, Hermiston, OR 97838-2104
      View Details
    • Value Estimation
      $445,000
      10,000 SF

      1968 1st St

      RETAIL STORES (PERSONAL SERVICES) • 10,000 SF
      1968 1st St, Hermiston, OR 97838-1161
      View Details
    • Value Estimation
      $380,000
      11,620 SF

      159 Hermiston Ave

      RETAIL STORES (PERSONAL SERVICES) • 11,620 SF
      159 Hermiston Ave, Hermiston, OR 97838-1711
      View Details
    • Value Estimation
      $380,000
      3,000 SF

      80824 Kik Rd

      RETAIL STORES (PERSONAL SERVICES) • 3,000 SF
      80824 Kik Rd, Hermiston, OR 97838-6262
      View Details

    Similar Nearby for Sale

    • $2,434,500
      9,540 SF

      Highway 395 Industrial Flex Property

      11-acre industrial flex property with shop and retail showroom.
      81143 Highway 395 N, Hermiston, OR 97838
      View Details
    • $3,440,000
      2,536 SF

      Hermiston, Oregon Popeyes For Sale

      Popeyes restaurant in Hermiston, Oregon with long-term NNN lease.
      1680 N 1St St, Hermiston, OR 97838
      View Details
    • $2,000,000
      1.48 Acres

      Hermiston Restaurant Building For Sale

      Prime Hermiston restaurant, high traffic location.
      1619 1St St, Hermiston, OR 97838
      View Details
    • $85,000
      1,459 SF

      Affordable Manufactured Home in Park

      3-bedroom, 2-bathroom manufactured home with modern updates and efficient utilities.
      1215 SW 11Th St, Hermiston, OR 97838
      View Details
    • $140,000
      0.31 Acres

      Oversized Lot in Gettman Hill

      0.31 acre lot in Hermiston's premier subdivision.
      9011 W Condon Ave, Hermiston, OR 97838
      View Details
    • $230,000
      4.00 Acres

      Hermiston Irrigated Land For Sale

      4 Irrigated acres ready for a new home.
      Parcel 2 Cooney Ln, Hermiston, OR 97838
      View Details

    Similar Nearby for Lease

    • $8,500 /Mo
      6,773 SF

      Hermiston Retail Space For Lease

      Prime retail location in Hermiston, Oregon with street frontage.
      1619 N 1 Ave, Hermiston, OR 97838
      View Details
    • $16 SF/Yr
      7,000 SF

      Updated Office Space in Hermiston

      Updated 1,200 SF office space with ample parking.
      115 East Highland Ave, Hermiston, OR 97838
      View Details
    • $12 SF/Yr
      11,234 SF

      Hermiston Office Space: 1,304 SF Available

      Prime Hermiston office suite, 1,304 sq ft, recently renovated.
      115 Hermiston Ave, Hermiston, OR 97838
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2120 1st St
    Hermiston, OR 97838-6201
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.