Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    2113 Roosevelt Dr Dwg, TX 76013-5920

    • Auto shops
    • 5,856 SF
    • 0.55 lot acres
    OFF-MARKET
    Value Estimations
    $320,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-3462093
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • McGaw's Automotive, Inc. / Auto Repair Shop
    • Executive Plaza Office Complex / Business Center

    Property Details for 2113 Roosevelt Dr

    Year built
    1985
    Lot size
    0.55 lot acres
    Property size
    5,856 SF
    Property type
    Auto shops
    APN
    15060-A-A2
    APU
    15060AA2

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $320,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $292,000
      Market price range: $218k - $474k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Dwg
    County
    Tarrant
    State
    Texas
    Longitude
    -97.1549
    Latitude
    32.7084
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $9,137
    $71,874
    $338,126
    $410,000
    -
    $71,874
    $338,126
    $410,000

    Comparable in this City

    • Value Estimation
      $365,000
      6,000 SF

      2321 Pioneer Pkwy

      AUTO REPAIR, GARAGE • 6,000 SF
      2321 Pioneer Pkwy, Pantego, TX 76013-6029
      View Details
    • Value Estimation
      $465,000
      19,570 SF

      2300 Pioneer Pkwy

      AUTO REPAIR, GARAGE • 19,570 SF
      2300 Pioneer Pkwy, Pantego, TX 76013-6028
      View Details
    • Value Estimation
      $310,000
      2,840 SF

      2304 Pioneer Pkwy

      AUTO REPAIR, GARAGE • 2,840 SF
      2304 Pioneer Pkwy, Pantego, TX 76013-6059
      View Details
    • Value Estimation
      $330,000
      2,776 SF

      1200 Cooper St

      AUTO REPAIR, GARAGE • 2,776 SF
      1200 Cooper St, Arlington, TX 76013-2664
      View Details
    • Value Estimation
      $365,000
      5,490 SF

      2003 Arkansas Ln

      AUTO REPAIR, GARAGE • 5,490 SF
      2003 Arkansas Ln, Pantego, TX 76013-6019
      View Details
    • Value Estimation
      $280,000
      2,528 SF

      1905 Park Row Dr

      AUTO REPAIR, GARAGE • 2,528 SF
      1905 Park Row Dr, Arlington, TX 76013-3402
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      14,508 SF

      Former Bank Building with Drive-Through

      Former bank building with drive-through lanes and ample parking.
      4002 W Pioneer Pkwy, Arlington, TX 76013
      View Details
    • $1,350,000
      2,436 SF

      Prime Restaurant Opportunity in Pantego

      0.45 AC QSR shell in the heart of DFW.
      2424 W Park Row Dr, Pantego, TX 76013
      View Details
    • $800,000
      3,315 SF

      Arlington Drive-Thru Retail

      Freestanding building, high-traffic location.
      5501 Arkansas Ln, Arlington, TX 76013
      View Details
    • $1,265,000
      1.90 Acres

      Arlington Commercial Land For Sale

      1.9 acres of commercial land in prime Arlington location.
      1100 Milby Rd, Arlington, TX 76013
      View Details
    • Contact for pricing
      22.06 Acres

      Arlington Industrial Land - 22 Acres

      Prime Arlington industrial land, ideal infill location.
      5661 Pioneer Pkwy, Arlington, TX 76013
      View Details
    • $299,000
      0.48 Acres

      Commercial Acre Near Cooper Street

      Commercial land near Cooper Street with potential for development.
      709 Lynda Ln, Arlington, TX 76013
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      17,210 SF

      Arlington Office & Retail Space

      Prime Arlington location, recently renovated.
      1300 Bowen Rd, Arlington, TX 76013
      View Details
    • Contact for pricing
      9,487 SF

      Arkansas & Cooper Retail Space

      Arlington Retail Center: 1,462 SF Available
      0 Arkansas Ln, Arlington, TX 76013
      View Details
    • Contact for pricing

      Retail Spaces and Pads Available

      Retail spaces and pad sites for lease in busy area.
      1020 W Arkansas Ln, Arlington, TX 76013
      View Details
    • Contact for pricing
      3,400 SF

      Renovated Retail Space in Arlington

      High-traffic retail location in central Arlington, renovated in 2024.
      3300 W Park Row Dr, Pantego, TX 76013
      View Details
    • Contact for pricing
      2,020 SF

      Retail Space on S Bowen Rd

      Prime retail leasing opportunity in a vibrant Arlington location.
      2218 S Bowen Rd, Arlington, TX 76013
      View Details
    • Contact for pricing
      1,070 SF

      Retail Space in Kroger Anchored Center

      Retail spaces available in shopping center anchored by Kroger.
      2208-2212 S Fielder Rd, Arlington, TX 76013
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2113 Roosevelt Dr
    Dwg, TX 76013-5920
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.