Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    21121 Wellesley Ave Otis Orchards, WA 99027-9655

    • Retail space
    • 8,050 SF
    • 1.81 lot acres
    OFF-MARKET
    Value Estimations
    $775,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US90-0081388
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • KH Grocery Market / Grocery Store
    • Conoco / Gas Station
    • Bitcoin ATM Otis Orchards - Coinhub / Atm / Currency Exchange Service

    Property Details for 21121 Wellesley Ave

    Year built
    1977
    Lot size
    1.81 lot acres
    Property size
    8,050 SF
    Property type
    Retail space
    APN
    56334.0402
    APU
    563340402

    Value Estimations

    based on Realmo’s proprietary methodology

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $1,275,000
      Current use
      COMMERCIAL (GENERAL)
      $1,225,000
      Change: -4% Conversion: Easy
      INDUSTRIAL (GENERAL)
      $1,030,000
      Change: -19% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Otis Orchards
    County
    Spokane
    State
    Washington
    Longitude
    -117.121
    Latitude
    47.7009
    CBSA code
    44060
    CBSA name
    SPOKANE-SPOKANE VALLEY, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $9,012
    $196,720
    $726,700
    $923,420
    -
    $196,720
    $726,700
    $923,420

    Comparable in this City

    • Value Estimation
      $710,000
      7,000 SF

      4707 Harvard Rd

      RETAIL STORES (PERSONAL SERVICES) • 7,000 SF
      4707 Harvard Rd, Otis Orchards, WA 99027-9467
      View Details
    • Value Estimation by Request
      970 SF

      21518 Gilbert Ave

      RETAIL STORES (PERSONAL SERVICES) • 970 SF
      21518 Gilbert Ave, Otis Orchards, WA 99027-9241
      View Details
    • Value Estimation by Request
      1,792 SF

      24713 Wellesley Ave

      RETAIL STORES (PERSONAL SERVICES) • 1,792 SF
      24713 Wellesley Ave, Otis Orchards, WA 99027
      View Details
    • Value Estimation by Request
      2,912 SF

      21101 Wellesley Ave

      WHOLESALE OUTLET, DISCOUNT STORE • 2,912 SF
      21101 Wellesley Ave, Otis Orchards, WA 99027-9293
      View Details
    • Value Estimation by Request
      1,008 SF

      24621 Wellesley Ave

      CAR WASH • 1,008 SF
      24621 Wellesley Ave, Otis Orchards, WA 99027
      View Details
    • Value Estimation by Request
      1,800 SF

      21316 Gilbert Ave

      AUTO REPAIR, GARAGE • 1,800 SF
      21316 Gilbert Ave, Otis Orchards, WA 99027-9240
      View Details

    Similar Nearby for Sale

    • $1,275,000
      2,000 SF

      Spokane Valley Retail Opportunity

      2,000 SF retail property in Spokane Valley, WA.
      11607 E Trent Ave, Spokane Valley, WA 99027
      View Details
    • $548,500
      3,168 SF

      Versatile Live/Work Property

      Light industrial property suitable for live/work or commercial operations.
      10623 E Montgomery Dr, Spokane Valley, WA 99027
      View Details
    • Contact for pricing

      Spokane Valley Industrial Property

      Industrial property available for sale in Spokane Valley, Washington.
      4303 N Barker Rd, Spokane Valley, WA 99027
      View Details
    • $1,050,000
      2,400 SF

      Spokane Valley Warehouse with Bays

      2400 SF warehouse with four bays on Trent.
      13217 E Trent Ave, Spokane Valley, WA 99027
      View Details
    • $139,950
      0.36 Acres

      Buildable Lot in Otis Orchards

      Rare, buildable lot; owner will custom build or place manufactured home.
      99999 E Dalke Ave, Spokane Valley, WA 99027
      View Details

    Similar Nearby for Lease

    • $22 SF/Yr
      1,395 SF

      Retail Space in Spokane Valley

      Retail space available for lease in Spokane Valley, WA.
      8901 E Trent Ave, Spokane Valley, WA 99027
      View Details
    • $1,500,000
      3,119 SF

      Retail Space Available For Rent

      Retail property with open floor plan and office layout.
      5615 E Trent Ave, Spokane Valley, WA 99027
      View Details
    • $2,784 /Mo
      3,037 SF

      Warehouse Space with Dock High

      Common space warehouse with dock high door for rent.
      10020 E Montgomery Dr, Spokane Valley, WA 99027
      View Details
    • $0.65 SF/Yr
      77,157 SF

      Spokane Valley Specialty Property

      Spokane Valley specialty property available for rent.
      11016 E Montgomery Dr, Spokane Valley, WA 99027
      View Details
    • $0.62 SF/Yr
      4,980 SF

      Spokane Valley Warehouse Space Available

      Warehouse space for lease with common dock and 3-phase power.
      18001 E Euclid Ave, Spokane Valley, WA 99027
      View Details
    • $1.35 SF/Yr
      11,700 SF

      New Industrial Flex Space

      New industrial flex buildings in Spokane Valley, available December 2025.
      4524 North Barker Rd, Spokane Valley, WA 99027
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    21121 Wellesley Ave
    Otis Orchards, WA 99027-9655
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.