Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    21035 28th Ave Flushing, NY 11360-2457

    • Gas stations
    • 1,500 SF
    • 0.20 lot acres
    OFF-MARKET
    Last Sale
    Feb 02, 2023
    Value Estimations
    $205,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US63-3023846
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Gas stations

    Property Details for 21035 28th Ave

    Year built
    1950
    Lot size
    0.20 lot acres
    Property size
    1,500 SF
    Zone code
    R2A
    Property type
    Gas stations
    APN
    05997-0042
    APU
    59970042

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $205,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Flushing
    County
    Queens
    State
    New York
    Longitude
    -73.7785
    Latitude
    40.7763
    CBSA code
    35620
    CBSA name
    NEW YORK-NORTHERN NEW JERSEY-LONG ISLAND, NY-NJ-PA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $4,591
    $22,260
    $600
    $22,860
    -
    $371,000
    $10,000
    $381,000

    Comparable in this City

    • Value Estimation
      $175,000
      0.10 Acres

      26 Ave Ave

      GAS STATION • 0.10 Acres
      26 Ave Ave, Flushing, NY 11360
      View Details
    • Value Estimation
      $190,000
      440 SF

      2934 201st St

      GAS STATION • 440 SF
      2934 201st St, Flushing, NY 11360
      View Details
    • Value Estimation
      $245,000
      153 SF

      21410 15th Avep4

      PARKING GARAGE, PARKING STRUCTURE • 153 SF
      21410 15th Avep4, Flushing, NY 11360-2216
      View Details
    • Value Estimation
      $245,000
      153 SF

      21410 15th Avep11

      PARKING GARAGE, PARKING STRUCTURE • 153 SF
      21410 15th Avep11, Flushing, NY 11360-2216
      View Details
    • Value Estimation
      $245,000
      153 SF

      21410 15th Avep12

      PARKING GARAGE, PARKING STRUCTURE • 153 SF
      21410 15th Avep12, Flushing, NY 11360-2216
      View Details
    • Value Estimation
      $200,000
      1.67 Acres

      21713 24th Ave

      AUTO REPAIR, GARAGE • 1.67 Acres
      21713 24th Ave, Flushing, NY 11360
      View Details

    Similar Nearby for Sale

    • $1,468,000
      Pending

      Bayside Duplex Near Town Hall

      Duplex in central Bayside location with R5 zoning.
      214-05 23Rd Ave, Bayside, NY 11360
      View Details
    • $1,888,888

      Expanded Cape on Oversized Lot

      Two-family zoned Cape-style home near Bayside Gables.
      2816 215Th Pl, Flushing, NY 11360
      View Details
    • $410,000

      Renovated Apartment in Bay Terrace Gardens

      Renovated 2-bedroom apartment with included appliances and utilities.
      212-23 16Th Ave, Flushing, NY 11360
      View Details
    • $349,000

      Bay Terrace Gardens Co-op

      Two-bedroom co-op with parking in Bay Terrace Gardens.
      15-63 212Th St, Flushing, NY 11360
      View Details
    • $375,000

      Top Floor Corner Unit

      Three-bedroom apartment with bay views, parking, and amenities.
      23-35 Bell Blvd, Flushing, NY 11360
      View Details
    • $349,000

      Updated Co-op in Bay Terrace

      Spacious 2-bedroom co-op with modern updates and ample storage.
      18-40 211Th St, Flushing, NY 11360
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      4,329 SF

      Retail Space in Queens Center

      Premier lifestyle shopping center with extensive renovations and ample parking.
      2344-2398 Bell Blvd, Bayside, NY 11360
      View Details
    • Contact for pricing
      1,550 SF

      Queens Retail Space For Lease

      Premier lifestyle shopping center with extensive renovations and ample parking.
      21115-21209 26Th Ave, Bayside, NY 11360
      View Details
    • $60 SF/Yr
      3,236 SF

      Bayside Office Space For Rent

      Office space for rent in a full-service building.
      36-29 Bell Blvd, Bayside, NY 11360
      View Details
    • $2,700 /Mo

      Spacious Bayside Apartment For Rent

      Large 3-bedroom apartment in prime Bayside location.
      13-27 Bell Blvd, Flushing, NY 11360
      View Details
    • $65 SF/Yr
      1,471 SF

      Bayside Office Space For Rent

      Office space in a full-service building near transportation.
      36-35 Bell Blvd, Bayside, NY 11360
      View Details
    • $4,100 /Mo
      1,250 SF

      Spacious Apartment with Water Views

      Large two-bedroom apartment with formal dining, water views, and amenities.
      1 Bay Club Dr, Bayside, NY 11360
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    21035 28th Ave
    Flushing, NY 11360-2457
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.