Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2102 Whitegate Dr Columbia, MO 65202-2335

    • Office buildings
    • 58,418 SF
    • 5.14 lot acres
    OFF-MARKET
    Last Sale
    Dec 14, 2022
    Value Estimations
    $1,795,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US48-0607944
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Columbia Insurance Group / Insurance Company

    Property Details for 2102 Whitegate Dr

    Year built
    1967
    Lot size
    5.14 lot acres
    Property size
    58,418 SF
    Zone code
    C3
    Property type
    Office buildings
    APN
    17-110-00-04-006.00 01
    APU
    1711000040060001

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $2,010,000
      6.5%
      $1,855,000
      7%
      $1,725,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,732,000
      Market price range: $1.71M - $5.63M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Columbia
    County
    Boone
    State
    Missouri
    Longitude
    -92.306
    Latitude
    38.9675
    CBSA code
    17860
    CBSA name
    COLUMBIA, MO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $55,285
    $118,304
    $638,976
    $757,280
    -
    $369,700
    $1,996,800
    $2,366,500

    Comparable in this City

    • Value Estimation by Request
      5,200 SF

      4201 Paris Rd

      OFFICE BUILDING • 5,200 SF
      4201 Paris Rd, Columbia, MO 65202-0057
      View Details
    • Value Estimation
      $2,885,000
      41,600 SF

      555 Vandiver Dr

      OFFICE BUILDING • 41,600 SF
      555 Vandiver Dr, Columbia, MO 65202-1508
      View Details
    • Value Estimation by Request
      1.50 Acres

      6235 Cunningham Dr

      OFFICE BUILDING • 1.50 Acres
      6235 Cunningham Dr, Columbia, MO 65202-9110
      View Details
    • Value Estimation by Request
      4,344 SF

      2606 Rose Dr

      OFFICE BUILDING • 4,344 SF
      2606 Rose Dr, Columbia, MO 65202-3825
      View Details
    • Value Estimation by Request
      3,585 SF

      1512 Business Loop 70

      OFFICE BUILDING • 3,585 SF
      1512 Business Loop 70, Columbia, MO 65202-1323
      View Details
    • Value Estimation by Request
      1,500 SF

      1501 Vandiver Dr

      OFFICE BUILDING • 1,500 SF
      1501 Vandiver Dr, Columbia, MO 65202-3926
      View Details

    Similar Nearby for Sale

    • $950,000
      7,200 SF

      Columbia Mixed-Use Investment Opportunity

      7,200 SF, 7% Cap Rate, 3 Buildings
      901 Safari Dr, Columbia, MO 65202
      View Details
    • $2,150,000
      16,440 SF

      Columbia MO Office Portfolio

      Three-Building Office/Retail Complex
      901 Rain Forest Pkwy, Columbia, MO 65202
      View Details
    • $750,000
      7.00 Acres

      7 Acre Medical Office Land

      Columbia, MO development opportunity. Prime location.
      0 Blue Ridge Rd, Columbia, MO 65202
      View Details
    • $1,200,000
      9,240 SF

      Columbia Executive Office Complex

      Two Buildings, 9,240 SF, 100% Occupied
      904 Rain Forest Pkwy, Columbia, MO 65202
      View Details
    • Contact for pricing
      1.93 Acres

      Ewing Industrial Park Land - 1.93 Acres

      Prime Columbia, MO industrial land. Excellent investment opportunity.
      0 Ewing Industrial Park-193, Columbia, MO 65202
      View Details
    • $1,352,538
      4.14 Acres

      3108 Paris Rd, Columbia, MO 65202

      Industrial properties • 4.14 Acres
      3108 Paris Rd, Columbia, MO 65202
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Retail Building Near Interstate 70

      3,992 SF retail building on 0.86 acres near I-70.
      3200 Clark Ln, Columbia, MO 65202
      View Details
    • Contact for pricing
      217,800 SF

      Prime Boone County Commercial Land

      High-visibility land, ideal for development.
      63 Vandiver & Bass Pro, Columbia, MO 65202
      View Details
    • Contact for pricing
      55,436 SF

      Prime Retail Space in Columbia, MO

      High-visibility retail spaces available now.
      5414 Clark Ln, Columbia, MO 65202
      View Details
    • Contact for pricing

      Commercial Pad Sites For Lease

      Two pad sites available in high-volume, grocery-anchored center.
      Mexico Gravel Rd, Columbia, MO 65202
      View Details
    • Contact for pricing

      Commercial Pad Sites For Rent

      Two pad sites available in high-volume, grocery-anchored center.
      2716 Paris Rd, Columbia, MO 65202
      View Details
    • $1,000 /Mo

      Vacant Land For Lease

      Vacant lot available for lease in Columbia, Missouri.
      2116 Paris Rd, Columbia, MO 65202
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2102 Whitegate Dr
    Columbia, MO 65202-2335
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.