Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    21 Maplehurst Dr Brownsburg, IN 46112-9085

    • Turn key restaurants
    • 3,940 SF
    • 1.15 lot acres
    OFF-MARKET
    Last Sale
    Oct 27, 2021
    Value Estimations
    $325,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US31-0529074
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Steak 'n Shake / Hamburger Restaurant / American Restaurant

    Property Details for 21 Maplehurst Dr

    Year built
    2003
    Construction
    WOOD
    Lot size
    1.15 lot acres
    Property size
    3,940 SF
    Property type
    Turn key restaurants
    APN
    32-07-02-190-002.000-026
    APU
    320702190002000026

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $325,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $372,000
      Market price range: $316k - $529k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Brownsburg
    County
    Hendricks
    State
    Indiana
    Longitude
    -86.3941
    Latitude
    39.8617
    CBSA code
    26900
    CBSA name
    INDIANAPOLIS-CARMEL-ANDERSON, IN METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $27,413
    $517,500
    $472,100
    $989,600
    -
    $517,500
    $472,100
    $989,600

    Comparable in this City

    • Value Estimation
      $435,000
      4,854 SF

      1076 Grn St

      RESTAURANT • 4,854 SF
      1076 Grn St, Brownsburg, IN 46112-1035
      View Details
    • Value Estimation
      $400,000
      3,341 SF

      873 Main St

      RESTAURANT • 3,341 SF
      873 Main St, Brownsburg, IN 46112-1457
      View Details
    • Value Estimation
      $395,000
      4,808 SF

      395 Northfield Dr

      RESTAURANT • 4,808 SF
      395 Northfield Dr, Brownsburg, IN 46112-7361
      View Details
    • Value Estimation
      $400,000
      4,118 SF

      1031 Grn St

      RESTAURANT • 4,118 SF
      1031 Grn St, Brownsburg, IN 46112-1034
      View Details
    • Value Estimation
      $405,000
      3,689 SF

      1561 Grn St

      RESTAURANT • 3,689 SF
      1561 Grn St, Brownsburg, IN 46112
      View Details
    • Value Estimation
      $415,000
      3,047 SF

      875 Grn St

      RESTAURANT • 3,047 SF
      875 Grn St, Brownsburg, IN 46112-1030
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      1,800 SF

      Brownsburg Mixed-Use Development

      Prime location, high growth area, 10,000 SF potential.
      8050 Ortho Ln, Brownsburg, IN 46112
      View Details
    • $4,508,224
      10,113 SF

      Established CVS Property in Brownsburg

      NNN lease CVS with strong sales and premier location.
      21 W Main St, Brownsburg, IN 46112
      View Details
    • $5,239,000
      5,915 SF

      New Corporate Ground Lease Opportunity

      20-year corporate ground lease in growing Indianapolis suburb.
      60 E Garner Rd, Brownsburg, IN 46112
      View Details
    • Contact for pricing
      16.00 Acres

      Brownsburg Commercial Land - 16 Acres

      Prime Commercial Land, High Traffic, Growing Area
      0 State Road 267, Brownsburg, IN 46112
      View Details
    • Contact for pricing

      23.5 Acres Development Ground

      23.5 acres of prime development ground in Brownsburg, Indiana.
      6780 N County Road 625 E, Brownsburg, IN 46112
      View Details
    • Contact for pricing

      Prime Development Land in Brownsburg

      High-visibility land for retail and restaurant development in Brownsburg, Indiana.
      104 E Northfield Dr, Brownsburg, IN 46112
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      8,844 SF

      Brownsburg Retail Space For Lease

      Restaurant Space, Multiple Units Available
      3OO Green St, Brownsburg, IN 46112
      View Details
    • Contact for pricing
      4,685 SF

      Retail Space in Growing Suburb

      Retail opportunity in Brownsburg, Indiana, near Indianapolis.
      578 W Northfield Dr, Brownsburg, IN 46112
      View Details
    • Contact for pricing
      1,995 SF

      Retail Space in Brownsburg

      Retail space available in established Brownsburg trade area.
      812 E Main St, Brownsburg, IN 46112
      View Details
    • Contact for pricing
      48,000 SF

      Brownsburg Commercial Development Opportunity

      Prime Brownsburg location, flexible space, high growth area.
      0 Hornaday Rd, Brownsburg, IN 46112
      View Details
    • $12 SF/Yr
      8,084 SF

      Brownsburg Office Space for Lease

      8,084 sq ft Single-Tenant Office in Brownsburg, IN
      8930 Motorsports Way, Brownsburg, IN 46112
      View Details
    • Contact for pricing
      9,242 SF

      Aspen Suites Medical Office

      Brownsburg, IN: Class A medical office space
      730 Patricks Pl, Brownsburg, IN 46112
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    21 Maplehurst Dr
    Brownsburg, IN 46112-9085
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.