Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    21 Main St Kingston, NY 12401
    Back to Search
    Property profile & analytics

    21 Main St Kingston, NY 12401

    View on Map
    • Commercial real estate
    • 3,922 SF
    Off-Market
    Property ID
    US63-3939478
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Commercial real estate

    Property Details for 21 Main St

    Year built
    1900
    Property size
    3,922 SF
    Property type
    Commercial real estate

    Description

    This exceptional multifamily investment opportunity presents a meticulously renovated 10-unit apartment building situated in the vibrant heart of uptown Kingston, New York. Located at 21 Main Street, this property boasts a prime location within walking distance of the Historic Stockade District, offering residents easy access to a diverse array of shops, restaurants, entertainment venues, and the convenient Trailways Bus Station. The building comprises two structures, a three-story main building and a smaller secondary building. The main building features a mix of unit sizes, including three one-bedroom units, five studio apartments, and two first-floor units. The secondary building currently houses two additional units, offering potential for further expansion and increased revenue. Extensive renovations completed in 2017 include updated kitchens and bathrooms, a new boiler, and a new hot water heater. The property offers ample off-street parking for residents. With a total square footage of 3,922, the asking price is $1,950,000, representing a price per unit of $195,000 and a price per square foot of $497.20. The property's strong financial performance is reflected in its pro-forma NOI of $206,208 and a pro-forma cap rate of 10.57%. Built in 1900 and zoned T5N, this property is not subject to the Emergency Tenant Protection Act (ETPA), according to the Director of the Office of Housing Initiatives. This presents a compelling investment opportunity with significant potential for future growth and strong returns.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Kingston
    County
    Ulster
    State
    New York
    Longitude
    -74.006509
    Latitude
    41.9511782

    Comparable in this City

    • Contact for pricing

      Turn-Key Mixed-Use Building Opportunity

      Mixed-use building with restaurant and apartments in Kingston, NY.
      346 Broadway, Kingston, NY 12401
      View Details
    • Contact for pricing

      Approved Hilltop Enclave in Rondout

      Approved nine-residence community with river views in Kingston's Rondout District.
      24 W Union St, Kingston, NY 12401
      View Details
    • $1,495,000
      15,000 SF

      Kingston Mixed-Use/Industrial Building For Sale

      High-traffic mixed-use/industrial building with apartment and ample parking.
      56 Clarendon Ave, Kingston, NY 12401
      View Details
    • Contact for pricing

      Historic Mixed-Use Kingston Gem

      Circa 1868 building with office space and renovated apartment.
      8 John St, Kingston, NY 12401
      View Details
    • $1,495,000

      Mixed-Use/Industrial Building in Kingston

      High-traffic building with apartment, loading dock, and ample parking.
      56 Clarendon Ave, Kingston, NY 12401
      View Details
    • Contact for pricing

      Kingston Multifamily Investment Opportunity

      Profitable five-unit property in Kingston's Midtown with solid tenants.
      200 Tremper Ave, Kingston, NY 12401
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Turn-Key Mixed-Use Building Opportunity

      Mixed-use building with restaurant and apartments in Kingston, NY.
      346 Broadway, Kingston, NY 12401
      View Details
    • Contact for pricing

      Approved Hilltop Enclave in Rondout

      Approved nine-residence community with river views in Kingston's Rondout District.
      24 W Union St, Kingston, NY 12401
      View Details
    • $1,495,000
      15,000 SF

      Kingston Mixed-Use/Industrial Building For Sale

      High-traffic mixed-use/industrial building with apartment and ample parking.
      56 Clarendon Ave, Kingston, NY 12401
      View Details
    • Contact for pricing

      Historic Mixed-Use Kingston Gem

      Circa 1868 building with office space and renovated apartment.
      8 John St, Kingston, NY 12401
      View Details
    • $1,495,000

      Mixed-Use/Industrial Building in Kingston

      High-traffic building with apartment, loading dock, and ample parking.
      56 Clarendon Ave, Kingston, NY 12401
      View Details
    • Contact for pricing

      Kingston Multifamily Investment Opportunity

      Profitable five-unit property in Kingston's Midtown with solid tenants.
      200 Tremper Ave, Kingston, NY 12401
      View Details

    Similar Nearby for Lease

    • Sponsored
      $1,800 /Mo

      71 Albany Ave

      Excellent retail space. Centrally located with off street parking
      71 Albany Ave, Kingston, NY 12401
      View Details
    • Contact for pricing

      Uptown Kingston Office Space Available

      Second floor office space in Uptown Kingston for rent.
      159 Green St, Kingston, NY 12401
      View Details
    • Contact for pricing

      Uptown Kingston Office Space

      Affordable office space in Uptown Kingston with utilities included.
      159 Green St, Kingston, NY 12401
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    21 Main St
    Kingston, NY 12401
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    21 Main St, Kingston, NY, 12401
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!