Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    21 Daniel St Portsmouth, NH 03801
    Back to Search
    Property profile & analytics

    21 Daniel St Portsmouth, NH 03801

    View on Map
    • Investment properties
    • 7,671 SF
    • 0.06 lot acres
    For Lease
    $860,000
    View Listing →
    Retail/Office Space in Portsmouth, NH For Lease
    $860,000
    1,714 SF

    Retail/Office Space in Portsmouth, NH

    Highly visible retail or office space near Market Square.

    21 Daniel Street, Portsmouth, NH 03801
    View Listing
    Property ID
    US58-0555190
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • GPI/Greenman-Pedersen, Inc. / Engineering Consultant
    • Calli b. / (Bike/Boat/Book/etc) Store

    Property Details for 21 Daniel St

    Year built
    1800
    Construction
    FRAME
    Lot size
    0.06 lot acres
    Property size
    7,671 SF
    Zone code
    CD5
    Property type
    Investment properties
    Property subtype
    Live-work space
    APN
    PRSM M:0107 B:0028 L:
    APU
    PRSMM0107B0028L

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,190,000
      6.5%
      $1,100,000
      7%
      $1,020,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,101,000
      Market price range: $545k - $2.07M

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Portsmouth
    County
    Rockingham
    State
    New Hampshire
    Longitude
    -70.757
    Latitude
    43.077
    CBSA code
    14460
    CBSA name
    BOSTON-CAMBRIDGE-QUINCY, MA-NH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $29,332
    $526,200
    $1,292,300
    $1,818,500
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      2.83 Acres

      90 Maplewood Ave

      OFFICE/RESIDENTIAL (MIXED USE) • 2.83 Acres
      90 Maplewood Ave, Portsmouth, NH 03801
      View Details
    • Value Estimation
      $505,000
      4,344 SF

      379 State St

      OFFICE/RESIDENTIAL (MIXED USE) • 4,344 SF
      379 State St, Portsmouth, NH 03801-4092
      View Details
    • Value Estimation
      $510,000
      4,054 SF

      214 State St

      OFFICE/RESIDENTIAL (MIXED USE) • 4,054 SF
      214 State St, Portsmouth, NH 03801-3828
      View Details
    • Value Estimation by Request
      3,165 SF

      461 Middle St

      OFFICE/RESIDENTIAL (MIXED USE) • 3,165 SF
      461 Middle St, Portsmouth, NH 03801-5085
      View Details
    • Value Estimation by Request
      3,330 SF

      313 Islington St

      OFFICE/RESIDENTIAL (MIXED USE) • 3,330 SF
      313 Islington St, Portsmouth, NH 03801-8221
      View Details
    • Value Estimation by Request
      1,488 SF

      246 Jones Ave

      OFFICE/RESIDENTIAL (MIXED USE) • 1,488 SF
      246 Jones Ave, Portsmouth, NH 03801-5516
      View Details

    Similar Nearby for Sale

    • $4,200,000

      Mixed-Use Development in Portsmouth

      Mixed-use development with retail and luxury residences in Portsmouth.
      266 State St, Portsmouth, NH 03801
      View Details
    • $3,500,000
      6,000 SF

      Historic Portsmouth Mixed-Use Gem

      Mixed-use property with commercial and residential spaces in Portsmouth, NH.
      56 Market St, Portsmouth, NH 03801
      View Details
    • $4,200,000
      4,101 SF

      Downtown Portsmouth Mixed-Use Building

      Historical mixed-use building with residential and commercial units.
      8 Bow St, Portsmouth, NH 03801
      View Details
    • $4,200,000

      Portsmouth Mixed-Use Historical Gem

      Renovated mixed-use building with residential and commercial units.
      8 Bow St, Portsmouth, NH 03801
      View Details
    • $1,000,000
      0.41 Acres

      Waterfront Lot Near Downtown Portsmouth

      Waterfront mixed-use property near downtown Portsmouth, offering versatile development opportunities.
      98 Cornwall St, Portsmouth, NH 03801
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      61,855 SF

      Prime Retail Space on Route 1

      7,000 SF retail space in high-visibility Portsmouth location.
      2299 Lafayette Rd, Portsmouth, NH 03801
      View Details
    • Contact for pricing

      Downtown Portsmouth Office Space Available

      Move-in-ready office suites in a vibrant downtown location.
      10 Vaughan St, Portsmouth, NH 03801
      View Details
    • Contact for pricing

      Downtown Portsmouth Modern Office Space

      Modern office space in downtown Portsmouth with parking and amenities.
      299 Hanover St, Portsmouth, NH 03801
      View Details
    • Contact for pricing

      Downtown Portsmouth Office Space Available

      Office spaces for lease in downtown Portsmouth, accessible by elevator.
      10 Vaughan Mall, Portsmouth, NH 03801
      View Details
    • Contact for pricing

      100 Borthwick Ave, Portsmouth, NH 03801

      Office Units
      100 Borthwick Ave, Portsmouth, NH 03801
      View Details
    View Listing
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    21 Daniel St
    Portsmouth, NH 03801
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    21 Daniel St, Portsmouth, NH, 03801
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!