Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    21 Brush Pl San Francisco, CA 94103-3967

    • Industrial properties
    • 3,000 SF
    • 0.07 lot acres
    OFF-MARKET
    Last Sale
    Sep 20, 2021
    Value Estimations
    $655,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-5782236
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • JBS Warehouse / Electronics Store

    Property Details for 21 Brush Pl

    Year built
    1926
    Construction
    WOOD
    Lot size
    0.07 lot acres
    Property size
    3,000 SF
    Zone code
    SLR
    Property type
    Industrial properties
    APN
    3755 -084
    APU
    3755084

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $850,000
      6.5%
      $785,000
      7%
      $730,000

    • Alternative Use

      Use
      Estimation
      INDUSTRIAL (GENERAL)
      $905,000
      Current use
      COMMERCIAL (GENERAL)
      $900,000
      Change: -1% Conversion: Difficult
      OFFICE BUILDING
      $770,000
      Change: -15% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    San Francisco
    County
    San Francisco
    State
    California
    Longitude
    -122.408
    Latitude
    37.7751
    CBSA code
    41860
    CBSA name
    SAN FRANCISCO-OAKLAND-FREMONT, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $30,235
    $1,687,498
    $723,211
    $2,410,709
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $670,000
      4,242 SF

      142 Dore St

      INDUSTRIAL (GENERAL) • 4,242 SF
      142 Dore St, San Francisco, CA 94103-3815
      View Details
    • Value Estimation
      $705,000
      3,750 SF

      73 Converse St

      INDUSTRIAL (GENERAL) • 3,750 SF
      73 Converse St, San Francisco, CA 94103
      View Details
    • Value Estimation
      $14,705,000
      99,880 SF

      99 Van Ness Ave

      INDUSTRIAL (GENERAL) • 99,880 SF
      99 Van Ness Ave, San Francisco, CA 94103-1226
      View Details
    • Value Estimation
      $745,000
      3,420 SF

      76 Moss St

      INDUSTRIAL (GENERAL) • 3,420 SF
      76 Moss St, San Francisco, CA 94103-4008
      View Details
    • Value Estimation
      $575,000
      3,400 SF

      1060 Folsom St

      INDUSTRIAL (GENERAL) • 3,400 SF
      1060 Folsom St, San Francisco, CA 94103-4023
      View Details
    • Value Estimation
      $3,085,000
      27,603 SF

      1960 Folsom St, Unit 1972

      INDUSTRIAL (GENERAL) • 27,603 SF
      1960 Folsom St, San Francisco, CA 94103-4225
      View Details

    Similar Nearby for Sale

    • $1,950,000
      4,919 SF

      SOMA Mixed-Use Investment Opportunity

      Historic San Francisco 4-unit building, prime location.
      9 Grace St, San Francisco, CA 94103
      View Details
    • Contact for pricing
      22,488 SF

      San Francisco Warehouse - 22,488 SF

      Move-in ready warehouse, SoMa location.
      330 8Th St, San Francisco, CA 94103
      View Details
    • $5,500,000
      9,455 SF

      Potrero Ave Industrial Flex Space

      San Francisco warehouse, showroom, office.
      55 Potrero Ave, San Francisco, CA 94103
      View Details
    • $3,450,000
      4,800 SF

      10th St Warehouse

      Distribution properties • 4,800 SF
      575 10Th St, San Francisco, CA 94103
      View Details
    • $4,200,000
      12,600 SF

      SoMa Industrial Building Opportunity

      Two-story industrial building in SoMa with redevelopment potential.
      Harrison St, San Francisco, CA 94103
      View Details
    • $11,500,000
      8,610 SF

      Folsom Street Lab Ready Building

      PDR-1-G building, fully built out for lab use.
      1750 Folsom St, San Francisco, CA 94103
      View Details

    Similar Nearby for Lease

    • $29 SF/Yr
      1,770 SF

      Industrial Space Available for Lease

      1,770 square feet of industrial space for rent.
      1655 Folsom St, San Francisco, CA 94103
      View Details
    • $25 SF/Yr
      7,200 SF

      Versatile Retail and Industrial Space

      Adaptable space suitable for retail, office, or light industrial use.
      1301-1309 Howard St, San Francisco, CA 94103
      View Details
    • $2,500,000
      5,040 SF

      San Francisco Flex/Industrial Space

      Flex/Industrial space available for lease in San Francisco.
      343-345 Vermont St, San Francisco, CA 94103
      View Details
    • $38 SF/Yr
      1,500 SF

      San Francisco Flex/Industrial Space

      Flex/Industrial space available for lease in San Francisco.
      498 9Th St, San Francisco, CA 94103
      View Details
    • Contact for pricing
      27,025 SF

      San Francisco Warehouse Space Available

      Divisible warehouse space with convenient access and on-site parking.
      559 6Th St, San Francisco, CA 94103
      View Details
    • $2 SF/Yr
      34,500 SF

      San Francisco Flex / Industrial Space

      34,500 SF flex/industrial space with dock high loading.
      1504 Bryant St, San Francisco, CA 94103
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    21 Brush Pl
    San Francisco, CA 94103-3967
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.