Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$14,650,000
Bowling alleys
20902 Cumberland Dr Elkhorn, NE 68022-4120
Entity Owned
3-yr Hold
Absentee Owner
Free & Clear
Property ID
US57-0529992
Property profile
Verified
Property type
Bowling alleys
Use group
BOWLING ALLEY
Year built
2007
Total area
86,480 SF
Lot
5.76 ac (250,906 SF)
APN
2224640025
UPID
US57-0529992
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
$14.65M
Owner & transaction history
Bowlero Elkhorn LLC · 3 yrs held
Bowlero Elkhorn LLC
since 2022
7 recorded transactions
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Elkhorn submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Elkhorn submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
CAP Approach
Comparable Approach
Alternative Use
Get a detailed, property-specific estimation — fast and free
Price per SF
Sale + rent benchmarks
Subject property
$169 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$106,366
Tax year 2023
Assessed value
$5,059,100
Assessed 2023
Previous assessed
$5,059,100
+0.0% YoY
Effective rate
2.10%
On assessed value
Assessed land
$923,000
Assessed improvement
$4,136,100
Land market value
$923,000
Improvement market value
$4,136,100
Total market value
$5,059,100
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Bowling alleys
Use group
BOWLING ALLEY
Status
Off-Market
Year built
2007
Heating
PACKAGE
Cooling
AC.PACKAGE
Stories
1
Units
1
Total area
86,480 SF
Lot
5.76 ac (250,906 SF)
APN
2224640025
UPID
US57-0529992
Jurisdiction
DOUGLAS
Zoning & alternative use
Zoning · permitted uses
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Building & site characteristics
From public records
Year built
2007
Heating
PACKAGE
Cooling
Yes
Stories
1
Units
1
Lot
5.76 ac
Current owner
From public records · entity-resolved
Bowlero Elkhorn LLC
Entity
Free & Clear · 3 yrs held
Mailing address
7313 BELL CRK RD, MECHANICSVILLE, VA 23111-3551
Mailing matches property
Different — outreach signal
Owner-occupied
No
Ownership since
2022
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
7 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Dec 30, 2022
$11,680,000
Bowlero Elkhorn LLC
Kingpin Properties LLC
Special Warranty Deed
—
Dec 18, 2014
$4,000,000
Kingpin Properties LLC
Kegler Bowling L L C
Warranty Deed
$4,250,000 · Core Bank
May 23, 2011
—
Kegler Bowling L L C
Bowlnebraska L L C
Special Warranty Deed
$6,500,000 · Omaha State Bank
—
—
Kingpin Properties LLC
—
Loan Modification
related
$5,200,000 · First Westroads Bk
—
—
Bowlnebraska LLC
—
Deed Of Trust
related
$600,000 · Omaha St Bk
—
—
Bowlnebruska LLC
—
Loan Modification
related
$5,500,000 · Omaha St Bk
—
—
Kegler Bowling LLC
—
Deed Of Trust
related
$939,500 · Theodore G Baer
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 20902 Cumberland Dr?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
