Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    2081 Harbison Dr Vacaville, CA 95687-3911

    • Turn key restaurants
    • 2,968 SF
    • 0.79 lot acres
    OFF-MARKET
    Value Estimations
    $490,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-1510686
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Chick-fil-A / Delivery Service / Family Restaurant

    Property Details for 2081 Harbison Dr

    Year built
    1992
    Lot size
    0.79 lot acres
    Property size
    2,968 SF
    Property type
    Turn key restaurants
    APN
    0131-420-030
    APU
    131420030

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $490,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $537,000
      Market price range: $274k - $705k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Vacaville
    County
    Solano
    State
    California
    Longitude
    -121.965
    Latitude
    38.3614
    CBSA code
    46700
    CBSA name
    VALLEJO-FAIRFIELD, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $21,528
    $1,047,022
    $629,892
    $1,676,914
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $695,000
      2,929 SF

      170 Nut Tree Pkwy

      RESTAURANT • 2,929 SF
      170 Nut Tree Pkwy, Vacaville, CA 95687-3251
      View Details
    • Value Estimation
      $470,000
      1,192 SF

      101 Peabody Rd

      RESTAURANT • 1,192 SF
      101 Peabody Rd, Vacaville, CA 95687-4708
      View Details
    • Value Estimation
      $730,000
      1,974 SF

      2000 Alamo Dr

      RESTAURANT • 1,974 SF
      2000 Alamo Dr, Vacaville, CA 95687-6289
      View Details
    • Value Estimation
      $1,835,000
      14,119 SF

      70 Orange Tree Cir

      RESTAURANT • 14,119 SF
      70 Orange Tree Cir, Vacaville, CA 95687-3105
      View Details
    • Value Estimation
      $620,000
      5,486 SF

      2001 Harbison Dr

      RESTAURANT • 5,486 SF
      2001 Harbison Dr, Vacaville, CA 95687-3903
      View Details
    • Value Estimation
      $700,000
      7,494 SF

      100 Nut Tree Pkwy

      RESTAURANT • 7,494 SF
      100 Nut Tree Pkwy, Vacaville, CA 95687-3251
      View Details

    Similar Nearby for Sale

    • $13,790,000

      Retail Property For Sale

      Retail property available for purchase in Vacaville, California.
      951 Alamo Dr, Vacaville, CA 95687
      View Details
    • $1,749,000
      7,808 SF

      Vacaville Leased Single-Story Office Building

      Fully leased single-story office building available for sale in Vacaville.
      2060 Peabody Rd, Vacaville, CA 95687
      View Details
    • $225,000

      Vacaville Mobile Home in 55+ Community

      Charming 3-bedroom mobile home in a desirable senior community.
      55 Lemon Tree Cir, Vacaville, CA 95687
      View Details
    • $260,000
      882 SF

      Updated Residence Near Travis AFB

      Updated residence with modern amenities near shopping and Travis Air Force Base.
      1967 Southwood Dr, Vacaville, CA 95687
      View Details
    • $2,700,000

      Vacaville Land with Metal Building

      Land with metal building, fenced and gated near I-80.
      75 Commerce Pl, Vacaville, CA 95687
      View Details
    • $315,000

      Updated Condo in Vacaville

      Updated 2-bedroom, 1.5-bath condo with modern features and community pool.
      130 Del Rio Cir, Vacaville, CA 95687
      View Details

    Similar Nearby for Lease

    • $13 SF/Yr
      15,750 SF

      Vacaville Office Space for Lease

      Prime Vacaville location, flexible suites available.
      1241 Alamo Dr, Vacaville, CA 95687
      View Details
    • Contact for pricing
      1,186 SF

      Retail Space in Vacaville Center

      Retail space available in a shopping center anchored by major retailers.
      1031-1071 Helen Power Dr, Vacaville, CA 95687
      View Details
    • $48 SF/Yr
      300 SF

      Retail Suites in Growing Area

      Retail suites available in a rapidly growing, affluent area.
      153 Peabody Rd, Vacaville, CA 95687
      View Details
    • Contact for pricing
      406,938 SF

      Vacaville Commons Retail Space

      High-traffic retail center, Solano County.
      2000-3000 Harbison Dr, Vacaville, CA 95687
      View Details
    • Contact for pricing
      10,790 SF

      Fairmont Square Retail Spaces

      Solano County: New Retail, 2,800-7,990 SF
      521 Peabody Rd, Vacaville, CA 95687
      View Details
    • Contact for pricing
      18,700 SF

      Sun Ridge Plaza Retail Space

      High-visibility Vacaville retail space available.
      611 Orange Dr, Vacaville, CA 95687
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2081 Harbison Dr
    Vacaville, CA 95687-3911
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.