Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2080 Kelly Ave Dallas, TX 75215

    • Apartment buildings
    • 17,647 SF
    • 0.26 lot acres
    For Sale
    View listing
    $5,500,000
    Last Sale
    Mar 13, 2020
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-3751718
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Apartment buildings

    Property Details for 2080 Kelly Ave

    Year built
    2022
    Construction
    FRAME
    Lot size
    0.26 lot acres
    Property size
    17,647 SF
    Zone code
    Z239
    Property type
    Apartment buildings
    APN
    134038000000
    APU
    134038000000

    Value Estimations

    based on Realmo’s proprietary methodology

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $1,105,000
      Current use
      NEIGHBORHOOD: SHOPPING CENTER
      $1,500,000
      Change: +36% Conversion: Difficult
      MEDICAL BUILDING
      $1,195,000
      Change: +8% Conversion: Moderate
      OFFICE BUILDING
      $1,160,000
      Change: +5% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Dallas
    County
    Dallas
    State
    Texas
    Longitude
    -96.7687
    Latitude
    32.7597
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $57,123
    $343,680
    $2,145,590
    $2,489,270
    -
    $343,680
    $2,145,590
    $2,489,270

    Comparable in this City

    • Value Estimation
      $4,765,000
      237,960 SF

      1409 Botham Jean Blvd

      APARTMENT HOUSE (5+ UNITS) • 237,960 SF
      1409 Botham Jean Blvd, Dallas, TX 75215-1871
      View Details
    • Value Estimation by Request
      2,872 SF

      1828 Ss Blvd

      APARTMENT HOUSE (5+ UNITS) • 2,872 SF
      1828 Ss Blvd, Dallas, TX 75215-2849
      View Details
    • Value Estimation
      $750,000
      12,592 SF

      2502 Al Lipscomb Way

      APARTMENT HOUSE (5+ UNITS) • 12,592 SF
      2502 Al Lipscomb Way, Dallas, TX 75215-2222
      View Details
    • Value Estimation by Request
      5,460 SF

      1117 Powhattan St

      APARTMENT HOUSE (5+ UNITS) • 5,460 SF
      1117 Powhattan St, Dallas, TX 75215-1049
      View Details
    • Value Estimation
      $865,000
      13,242 SF

      1910 Park Ave

      APARTMENT HOUSE (5+ UNITS) • 13,242 SF
      1910 Park Ave, Dallas, TX 75215-1319
      View Details
    • Value Estimation by Request
      2,672 SF

      2335 Elsie Faye Heggins St

      APARTMENT HOUSE (5+ UNITS) • 2,672 SF
      2335 Elsie Faye Heggins St, Dallas, TX 75215-4526
      View Details

    Similar Nearby for Sale

    • $750,000
      0.18 Acres

      Dallas Multifamily Investment Opportunity

      Six-unit apartment building in Dallas, near freeways, dining, and entertainment.
      3020 South Blvd, Dallas, TX 75215
      View Details
    • New
      $5,500,000
      0.26 Acres

      New Condominiums in The Cedars

      New 12-unit condominium project in the heart of The Cedars.
      2080 Kelly Ave, Dallas, TX 75215
      View Details
    • Contact for pricing
      24,357 SF

      Dallas Multifamily Investment Opportunity

      Prime Dallas location, 24,357 sq ft.
      1615 Seegar St, Dallas, TX 75215
      View Details
    • $250,000
      0.12 Acres

      Dallas Land Opportunity Near Downtown

      Spacious lot near Downtown Dallas, ideal for builders/developers.
      2818 Meadow St, Dallas, TX 75215
      View Details
    • New
      $195,000
      1,450 SF

      Dallas Duplex: Income-Producing Opportunity

      Fully occupied Dallas duplex near downtown, highways, and redevelopment.
      3332 Rutledge St, Dallas, TX 75215
      View Details
    • $260,000
      0.17 Acres

      Updated Home Near Fair Park

      Renovated 3-bedroom home near downtown and Fair Park.
      3242 Pine St, Dallas, TX 75215
      View Details

    Similar Nearby for Lease

    • $1,600 /Mo

      Loft Condo with Skyline Views

      Stylish corner loft with wrap-around balcony and city views.
      1111 S Akard St, Dallas, TX 75215
      View Details
    • Contact for pricing
      3,500 SF

      Retail Space in Emerging Area

      Retail space available in a rapidly growing Dallas entertainment district.
      1320 E Griffin St, Dallas, TX 75215
      View Details
    • Contact for pricing
      657 SF

      Retail Space on Malcolm X

      Corner retail space with high visibility and accessibility.
      4614 S Malcolm X Blvd, Dallas, TX 75215
      View Details
    • $18 SF/Yr
      2,392 SF

      Retail Space with High Visibility

      Contemporary retail space for rent with flexible floor plans.
      3749 Julius Schepps Fwy, Dallas, TX 75215
      View Details
    • $7 SF/Yr
      37,897 SF

      Prime Dallas Industrial Opportunity

      Large industrial lot near highways and convention center.
      1204 Powhattan St, Dallas, TX 75215
      View Details
    • Contact for pricing
      25,000 SF

      Prime Dallas Retail Space Available

      Historic Dallas retail, multi-use opportunity
      1601 Ervay St, Dallas, TX 75215
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2080 Kelly Ave
    Dallas, TX 75215
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.