New search
Property profile & analytics
OFF-MARKET
Estimated value
$5,030,000
Showrooms
207 Cambridge St, Burlington, MA 01803-2538
Entity Owned
3-yr Hold
Free & Clear
Property ID
US38-1371536
Property profile
Verified
Property type
Showrooms
Use group
SHOW ROOM, WAREHOUSE
Year built
1970
Construction
STEEL FRAME
Total area
27,000 SF
Lot
2.8 ac (121,968 SF)
Zoning code
BG
APN
BURL M:000023 P:000087
UPID
US38-1371536
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Steve Nugent's Karate Institute Sports School
-
O'Reilly Auto Parts Auto Parts Store
-
Roots Yoga Branch Gym & Fitness Center
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
$6.86M
Comparable Approach
Comparable
$5.31M
Blend (final)
Blend
$5.03M
Owner & transaction history
207 Cambridge Street LLC · 3 yrs held
207 Cambridge Street LLC
since 2022
7 recorded transactions
Zoning & alternative use
BG · Burlington, MA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Top alternative use upside
Restaurant
$7.8M
+12.4%
Auto repair, garage
$7.6M
+8.9%
Neighborhood: shopping center
$7.5M
+7.2%
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Burlington submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Burlington submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
by Request
CAP Approach
CAP Return
Estimation
6%
$7,425,000
6.5%
$6,855,000
7%
$6,365,000
Alternative Use
Use
Estimation
COMMERCIAL (GENERAL)
$6,975,000
Current use
RESTAURANT
$7,840,000
Change: +12% · Conversion: Difficult
AUTO REPAIR, GARAGE
$7,600,000
Change: +9% · Conversion: Difficult
NEIGHBORHOOD: SHOPPING CENTER
$7,480,000
Change: +7% · Conversion: Difficult
RETAIL STORES
$7,280,000
Change: +4% · Conversion: Easy
APARTMENT HOUSE (5+ UNITS)
$6,220,000
Change: -11% · Conversion: Moderate
Blend value · Realmo final
$5.03M
Range $4.53M – $5.53M · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$186 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2024Property tax & assessments
Tax year 2024
Tax billed
$95,365
Tax year 2024
Assessed value
$3,694,900
Assessed 2024
Previous assessed
$3,694,900
+0.0% YoY
Effective rate
2.58%
On assessed value
Assessed land
$1,519,900
Assessed improvement
$2,175,000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Showrooms
Use group
SHOW ROOM, WAREHOUSE
Status
Off-Market
Year built
1970
Construction
STEEL FRAME
Heating
FORCED AIR
Cooling
YES
Buildings
1
Stories
1
Units
1
Bathrooms
11
Total area
27,000 SF
Lot
2.8 ac (121,968 SF)
Zoning code
BG
APN
BURL M:000023 P:000087
UPID
US38-1371536
Jurisdiction
BURLINGTON
Metro division
CAMBRIDGE-NEWTON-FRAMINGHAM, MA METROPOLITAN DIVISION
Zoning & alternative use
BG · Burlington, MA
Zoning BG · permitted uses
BG · Burlington, MA
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Burlington. Always verify with local authorities before improvements.
Alternative use value scenarios
Repositioning upside vs current use
COMMERCIAL (GENERAL) Current
Est. value
$7.0M
RESTAURANT
Est. value
$7.8M
AUTO REPAIR, GARAGE
Est. value
$7.6M
NEIGHBORHOOD: SHOPPING CENTER
Est. value
$7.5M
RETAIL STORES
Est. value
$7.3M
APARTMENT HOUSE (5+ UNITS)
Est. value
$6.2M
COMMERCIAL (GENERAL) Current
RESTAURANT
AUTO REPAIR, GARAGE
NEIGHBORHOOD: SHOPPING CENTER
RETAIL STORES
APARTMENT HOUSE (5+ UNITS)
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
1970
Construction
STEEL FRAME
Heating
FORCED AIR
Cooling
Yes
Stories
1
Buildings
1
Units
1
Bathrooms
11
Lot
2.8 ac
Current owner
From public records · entity-resolved
207 Cambridge Street LLC
Entity
Free & Clear · 3 yrs held
Mailing address
200 GREAT RD STE #253, BEDFORD, MA 01730-2718
Ownership since
2022
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
12 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Nov 23, 2022
—
207 Cambridge Street LLC
Federal Int
Quit Claim Deed
related
—
Mar 9, 2022
—
Federal Int 1
—
Deed
related
$150,000 · Digital FCU
Oct 29, 2021
—
Federal Int
—
Deed
related
$3,665,000 · Digital FCU
Mar 19, 2012
—
Invest T 1 Federal
—
Deed Of Trust
related
$150,000 · Digital FCU
Feb 8, 2012
—
Invest T Federal
—
Deed Of Trust
related
$650,000 · Digital FCU
Jun 9, 2009
—
Int 1 Fed
—
Deed Of Trust
related
$610,000 · Eagle Bank
Sep 19, 2001
—
Federal Int
—
Deed Of Trust
related
$990,000 · Community Bank NA
Jul 22, 1999
—
Federal Int
—
Deed Of Trust
related
$480,000 · Boston Federal Savings Bank
Jan 30, 1998
—
Federal Int
—
Deed Of Trust
related
$200,000 · Lexington Savings Bank
Mar 15, 1990
—
Invest T No 1 Federal
—
Deed Of Trust
related
$839,000 · Lexington Savings Bank
Apr 13, 1988
—
Federal Invest Trust
—
Deed Of Trust
related
$150,000 · Lexington Savings Bank
Jan 7, 1987
—
Federal Invest Tr I
—
Deed Of Trust
related
$750,000 · Lexington Savings Bank
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 207 Cambridge St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
