Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    207 77th St Kansas City, MO 64114-1873

    • Garden apartment buildings
    • 3,702 SF
    • 0.56 lot acres
    OFF-MARKET
    Last Sale
    Nov 29, 2021
    Value Estimations
    $495,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US48-0491528
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Garden apartment buildings

    Property Details for 207 77th St

    Year built
    1966
    Construction
    WOOD
    Lot size
    0.56 lot acres
    Property size
    3,702 SF
    Property type
    Garden apartment buildings
    APN
    47-820-09-12
    APU
    478200912

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $380,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $665,000
      6.5%
      $610,000
      7%
      $570,000

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $310,000
      Current use
      AUTO REPAIR, GARAGE
      $490,000
      Change: +58% Conversion: Difficult
      RETAIL STORES
      $425,000
      Change: +36% Conversion: Difficult
      COMMERCIAL (GENERAL)
      $410,000
      Change: +32% Conversion: Moderate
      OFFICE BUILDING
      $305,000
      Change: -2% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Kansas City
    County
    Jackson
    State
    Missouri
    Longitude
    -94.5924
    Latitude
    38.9883
    CBSA code
    28140
    CBSA name
    KANSAS CITY, MO-KS METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $23,101
    $12,369
    $283,119
    $295,488
    -
    $0.00
    $0.00
    $1,555,200

    Comparable in this City

    • Value Estimation
      $285,000
      5,253 SF

      11246 Oak St

      GARDEN APT, COURT APT (5+ UNITS) • 5,253 SF
      11246 Oak St, Kansas City, MO 64114-5411
      View Details
    • Value Estimation
      $380,000
      12,079 SF

      200 100th Ter, Unit 101

      GARDEN APT, COURT APT (5+ UNITS) • 12,079 SF
      200 100th Ter, Kansas City, MO 64114-4440
      View Details
    • Value Estimation
      $320,000
      5,688 SF

      421 87th St, Unit 1

      GARDEN APT, COURT APT (5+ UNITS) • 5,688 SF
      421 87th St, Kansas City, MO 64114-2856
      View Details
    • Value Estimation
      $490,000
      1,144 SF

      11201 Oak St, Unit 1

      GARDEN APT, COURT APT (5+ UNITS) • 1,144 SF
      11201 Oak St, Kansas City, MO 64114-5479
      View Details
    • Value Estimation
      $655,000
      25,220 SF

      10105 Wornall Rd, Unit 111

      GARDEN APT, COURT APT (5+ UNITS) • 25,220 SF
      10105 Wornall Rd, Kansas City, MO 64114-4492
      View Details
    • Value Estimation
      $455,000
      3,300 SF

      10601 Jefferson St

      GARDEN APT, COURT APT (5+ UNITS) • 3,300 SF
      10601 Jefferson St, Kansas City, MO 64114-4969
      View Details

    Similar Nearby for Sale

    • $325,000
      8,712.00 Acres

      Waldo Duplex: Investor Opportunity

      Versatile duplex in desirable Waldo, Kansas City with upside potential.
      7625 Baltimore Ave, Kansas City, MO 64114
      View Details
    • $62,500

      Waldo Residential Lot - Kansas City

      Build Your Dream Home in Waldo!
      208 81St St, Kansas City, MO 64114
      View Details
    • $350,000
      5.00 Acres

      I-70 & 18th Street Land

      Prime 5-Acre Commercial Lot
      I-70 18Th St, Kansas City, MO 64114
      View Details
    • Contact for pricing
      43 SF

      Office Space Near I-435

      Office space with excellent access to I-435 and Holmes.
      1300 E 104Th St, Kansas City, MO 64114
      View Details
    • $150,000

      Residential Land in Kansas City

      Land with sewer and water access in Kansas City, Missouri.
      9229-9300 Grand Ave, Kansas City, MO 64114
      View Details
    • $165,000

      Grand Avenue Development Land

      Kansas City Multifamily Land Opportunity
      9229-9300 Grand Ave, Kansas City, MO 64114
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      3,586 SF

      State Line Rd Retail Space

      Prime KCMO retail space, 3586 sq ft.
      10123 State Line Rd, Kansas City, MO 64114
      View Details
    • Contact for pricing
      3,575 SF

      Retail Space Near Price Chopper

      Renovated retail space with high visibility and easy access.
      10111 State Line Rd, Kansas City, MO 64114
      View Details
    • $20 SF/Yr
      1,125 SF

      Liberty Park North Office Suite

      Office suite with exterior signage and free parking available for rent.
      1524 NE 96Th St, Kansas City, MO 64114
      View Details
    • Contact for pricing
      20,399 SF

      Office Space in Kansas City

      20399 SF office space available for rent.
      1310 Carondelet Dr, Kansas City, MO 64114
      View Details
    • Contact for pricing
      12,367 SF

      Retail Space for Lease

      Retail spaces available with on-site parking and established co-tenants.
      453 E Red Bridge Rd, Kansas City, MO 64114
      View Details
    • Contact for pricing
      19,309 SF

      Modern Office Space Available

      Sublease opportunity with high-end finishes and flexible layout.
      8330 Ward Pkwy, Kansas City, MO 64114
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    207 77th St
    Kansas City, MO 64114-1873
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.