Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    206 Brearly St Madison, WI 53703-3516

    • Office buildings
    • 12,142 SF
    • 1.63 lot acres
    OFF-MARKET
    Value Estimations
    $1,815,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US92-1246976
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Office buildings

    Property Details for 206 Brearly St

    Year built
    1900
    Lot size
    1.63 lot acres
    Property size
    12,142 SF
    Zone code
    TE
    Property type
    Office buildings
    APN
    0709-134-0802-1
    APU
    70913408021

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $2,321,000
      Market price range: $1.64M - $4.07M

    • Alternative Use

      Use
      Estimation
      OFFICE BUILDING
      $2,805,000
      Current use
      NEIGHBORHOOD: SHOPPING CENTER
      $2,330,000
      Change: -17% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Madison
    County
    Dane
    State
    Wisconsin
    Longitude
    -89.37
    Latitude
    43.0811
    CBSA code
    31540
    CBSA name
    MADISON, WI METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $67,823
    $550,000
    $3,060,000
    $3,610,000
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $1,435,000
      10,701 SF

      315 Henry St

      PROFESSIONAL BUILDING (MULTI-STORY) • 10,701 SF
      315 Henry St, Madison, WI 53703-2018
      View Details
    • Value Estimation
      $1,775,000
      8,515 SF

      119 Martin Luther King Jr Blvd

      PROFESSIONAL BUILDING (MULTI-STORY) • 8,515 SF
      119 Martin Luther King Jr Blvd, Madison, WI 53703-3355
      View Details
    • Value Estimation by Request
      980 SF

      100 Hamilton St

      PROFESSIONAL BUILDING (MULTI-STORY) • 980 SF
      100 Hamilton St, Madison, WI 53703-2116
      View Details
    • Value Estimation by Request
      1,996 SF

      146 Johnson St

      PROFESSIONAL BUILDING (MULTI-STORY) • 1,996 SF
      146 Johnson St, Madison, WI 53703
      View Details
    • Value Estimation
      $1,765,000
      3,430 SF

      133 Butler St

      PROFESSIONAL BUILDING (MULTI-STORY) • 3,430 SF
      133 Butler St, Madison, WI 53703-5606
      View Details
    • Value Estimation
      $7,525,000
      10,812 SF

      131 Wilson St

      PROFESSIONAL BUILDING (MULTI-STORY) • 10,812 SF
      131 Wilson St, Madison, WI 53703-3243
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      6,237 SF

      Renovated Single Tenant Office Building

      6,158 SF office building, renovated in 2020, long-term tenant.
      210 S Dickinson St, Madison, WI 53703
      View Details
    • $1,799,000

      Historic Office Building in Madison

      Charming office building in downtown Madison, close to Lake Mendota.
      401 Wisconsin Ave, Madison, WI 53703
      View Details
    • Contact for pricing
      18,308 SF

      Downtown Madison Office Investment Opportunity

      18,308 SF office space in downtown Madison, Wisconsin.
      501 E Washington Ave, Madison, WI 53703
      View Details
    • Contact for pricing
      10,512 SF

      Two-Story Office Building with Parking

      Two adjacent parcels with office building and parking lot.
      551 W Main St, Madison, WI 53703
      View Details
    • $1,500,000

      Historic Willy Street Commercial Building

      Mixed-use building on Willy Street with office and residential spaces.
      1053 Williamson St, Madison, WI 53703
      View Details
    • $1,875,000
      6,610 SF

      Madison Commercial Property Investment

      Six-unit multifamily with office space
      731-735 Jenifer St, Madison, WI 53703
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      3,546 SF

      Downtown Madison Renovated Office Space

      Modern, renovated office space in downtown Madison near Capitol Square.
      316 W Washington Ave, Madison, WI 53703
      View Details
    • Contact for pricing
      19,410 SF

      New Construction Office Space Available

      Class A office building in Cap East District for rent.
      908 E Main St, Madison, WI 53703
      View Details
    • Contact for pricing
      720 SF

      Office/Restaurant Space with Capitol Views

      Prime location with Capitol views and planned fitness center.
      14 W Mifflin St, Madison, WI 53703
      View Details
    • $25 SF/Yr
      3,539 SF

      Unique Office Space Available

      Four-story brick building converted to unique office space.
      624-634 W Main St, Madison, WI 53703
      View Details
    • Contact for pricing
      6,459 SF

      Madison CBD Executive Office Space

      Prime Madison Office, 6,459 SF Available
      228 Henry St, Madison, WI 53703
      View Details
    • Contact for pricing

      Spaces East Washington

      Discover many ways to work your way in AZ, Tempe - Hayden Ferry Lake
      811 Floors, Madison, WI 53703
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    206 Brearly St
    Madison, WI 53703-3516
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!