Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    20537 Tehachapi Willow Spgs Rd Tehachapi, CA 93561

    • Sports & entertainment properties
    • 1,412 SF
    • 40.74 lot acres
    OFF-MARKET
    Value Estimations
    $325,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-2594299
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Sports & entertainment properties

    Property Details for 20537 Tehachapi Willow Spgs Rd

    Year built
    2000
    Construction
    WOOD
    Lot size
    40.74 lot acres
    Property size
    1,412 SF
    Zone code
    A
    Property type
    Sports & entertainment properties
    APN
    223-510-65-00-2
    APU
    22351065002

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $325,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Tehachapi
    County
    Kern
    State
    California
    Longitude
    -118.4
    Latitude
    35.1195
    CBSA code
    12540
    CBSA name
    BAKERSFIELD, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $5,462
    $355,000
    $110,000
    $465,000
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $1,320,000
      94,277 SF

      28400 Stallion Spgs Dr

      RECREATIONAL, ENTERTAINMENT • 94,277 SF
      28400 Stallion Spgs Dr, Tehachapi, CA 93561-5266
      View Details
    • Value Estimation
      $930,000
      41,091 SF

      18100 Lucaya Way

      RECREATIONAL, ENTERTAINMENT • 41,091 SF
      18100 Lucaya Way, Tehachapi, CA 93561-5443
      View Details
    • Value Estimation
      $325,000
      9,600 SF

      Tehachapi, CA 93561

      RECREATIONAL, ENTERTAINMENT • 9,600 SF
      Tehachapi, CA 93561
      View Details
    • Value Estimation
      $795,000
      15,487 SF

      16175 Paradise Vly Rd

      RECREATIONAL, ENTERTAINMENT • 15,487 SF
      16175 Paradise Vly Rd, Tehachapi, CA 93561
      View Details
    • Value Estimation
      $1,250,000
      2,667 SF

      22347 Woodford Tehachapi Rd

      RECREATIONAL, ENTERTAINMENT • 2,667 SF
      22347 Woodford Tehachapi Rd, Tehachapi, CA 93561-8097
      View Details
    • Value Estimation
      $255,000
      25.00 Acres

      Tehachapi, CA 93561

      GOLF COURSE • 25.00 Acres
      Tehachapi, CA 93561
      View Details

    Similar Nearby for Sale

    • $4,000,000
      1,441 SF

      Tehachapi Commercial Land - 10 Acres

      High-traffic corner lot, rezoned for mixed-use development.
      21501 Tucker Rd, Tehachapi, CA 93561
      View Details
    • Contact for pricing
      1,050 SF

      Tehachapi Retail Space - High Traffic!

      Prime Retail Space, High Visibility, 1050 sq ft.
      151 St Unit B, Tehachapi, CA 93561
      View Details
    • $1,575,000
      44.83 Acres

      Tehachapi Residential Land - 44.83 Acres

      Prime residential land, T-4 zoning, near utilities.
      0 Pinon St, Tehachapi, CA 93561
      View Details
    • $2,850,000
      9.35 Acres

      Tehachapi Commercial Land - $2.85M

      ±9.35 Acres, High-Traffic Location
      770 Tehachapi Blvd, Tehachapi, CA 93561
      View Details
    • $1,250,000
      10.91 Acres

      Tehachapi Commercial Land - 10.92 Acres

      Prime 10.92-acre commercial land, C-2 zoning.
      20436 Brian Way, Tehachapi, CA 93561
      View Details
    • $140,000
      882,090 SF

      20.25 Acres Land For Sale

      Land available for building with scenic views.
      18550 Chalet Dr, Tehachapi, CA 93561
      View Details

    Similar Nearby for Lease

    • $15 SF/Yr
      12,300 SF

      Prime Tehachapi Retail Space

      1,200 SF Available in High-Traffic Center
      785 Tucker Rd, Tehachapi, CA 93561
      View Details
    • $7,500 /Mo
      8,400 SF

      Tehachapi Light Industrial Opportunity

      8,400 SF industrial building on 1.15 acres for lease.
      428 N Curry St, Tehachapi, CA 93561
      View Details
    • $6,000 /Mo
      6,000 SF

      Turnkey Restaurant Space Available

      Fully built-out restaurant with dining room, bar, kitchen, and patio.
      1001 W Tehachapi Blvd, Tehachapi, CA 93561
      View Details
    • Contact for pricing
      39,258 SF

      Tehachapi Retail Center Opportunity

      Prime Retail Space, Multiple Units Available
      655 Tucker Rd, Tehachapi, CA 93561
      View Details
    • $2,700,000
      43,560 SF

      Freeway Visible Commercial Land

      One acre commercial land for lease with freeway visibility.
      862 Magellan Dr, Tehachapi, CA 93561
      View Details
    • Contact for pricing
      5,130 SF

      Tehachapi Retail Center - Prime Location

      Restaurant & Gas Station Opportunity - High Visibility
      0 Magellan Dr, Tehachapi, CA 93561
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    20537 Tehachapi Willow Spgs Rd
    Tehachapi, CA 93561
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.